Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S KLAUSIE PLANTAGE — Credit Rating and Financial Key Figures
CVR number: 37518115
Kronhedevej 8, Torsted 6990 Ulfborg
tel: 51521606
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 653.94 | 1 793.59 | 1 699.65 | 2 406.49 | 2 823.94 |
| Change in finished goods inventory | -20.71 | 4.80 | 231.65 | - 182.45 | |
| Purchases during the financial year | -39.63 | - 125.03 | - 111.67 | - 221.98 | - 148.92 |
| External services | - 386.04 | -1 191.69 | -1 069.98 | -1 846.86 | -1 690.53 |
| Gross profit | 207.56 | 481.66 | 749.66 | 155.19 | 930.49 |
| Total depreciation | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 |
| EBIT | 203.56 | 477.66 | 745.66 | 151.19 | 926.49 |
| Other financial income | 2.31 | 0.67 | |||
| Other financial expenses | -52.17 | -69.71 | -70.55 | -59.64 | -55.72 |
| Pre-tax profit | 153.70 | 407.95 | 675.11 | 91.55 | 871.44 |
| Income taxes | -34.72 | -90.75 | - 149.40 | -21.01 | - 193.79 |
| Net earnings | 118.98 | 317.20 | 525.71 | 70.54 | 677.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 183.89 | 11 179.89 | 11 175.89 | 11 171.89 | 11 167.89 |
| Tangible assets total | 11 183.89 | 11 179.89 | 11 175.89 | 11 171.89 | 11 167.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4.80 | 236.45 | 54.00 | ||
| Inventories total | 4.80 | 236.45 | 54.00 | ||
| Current trade debtors | 356.76 | 59.62 | 93.51 | 87.85 | 130.89 |
| Current other receivables | 17.38 | 7.99 | |||
| Short term receivables total | 356.76 | 77.00 | 101.49 | 87.85 | 130.89 |
| Cash and bank deposits | 32.50 | 172.90 | 904.52 | ||
| Cash and cash equivalents | 32.50 | 172.90 | 904.52 | ||
| Balance sheet total (assets) | 11 540.65 | 11 261.69 | 11 546.34 | 11 486.65 | 12 203.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 767.00 | 767.00 | 767.00 | 767.00 | 767.00 |
| Asset revaluation reserve | 4 771.72 | 4 771.72 | 4 771.72 | 4 771.72 | 4 771.72 |
| Retained earnings | 1 929.12 | 2 048.10 | 2 365.30 | 2 891.01 | 2 961.55 |
| Profit of the financial year | 118.98 | 317.20 | 525.71 | 70.54 | 677.66 |
| Shareholders equity total | 7 586.82 | 7 904.02 | 8 429.74 | 8 500.27 | 9 177.93 |
| Non-current loans from credit institutions | 2 752.67 | 2 668.51 | 2 583.50 | 2 497.64 | 2 410.91 |
| Non-current liabilities total | 2 752.67 | 2 668.51 | 2 583.50 | 2 497.64 | 2 410.91 |
| Current loans from credit institutions | 794.25 | 266.90 | 91.15 | 92.06 | 92.98 |
| Current trade creditors | 121.40 | 68.30 | 49.60 | 79.75 | 58.41 |
| Short-term deferred tax liabilities | 22.00 | 97.07 | 138.47 | 10.01 | 169.56 |
| Other non-interest bearing current liabilities | 69.40 | 47.09 | 36.70 | 87.51 | 69.86 |
| Accruals and deferred income | 194.11 | 209.80 | 217.19 | 219.41 | 223.66 |
| Current liabilities total | 1 201.16 | 689.16 | 533.10 | 488.74 | 614.47 |
| Balance sheet total (liabilities) | 11 540.65 | 11 261.69 | 11 546.34 | 11 486.65 | 12 203.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.