PER BO CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31626692
Bygmestervej 7, 9560 Hadsund
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.53 | -5.39 | -5.11 | -5.05 | -8.50 |
| EBIT | -4.53 | -5.39 | -5.11 | -5.05 | -8.50 |
| Other financial income | 0.49 | ||||
| Other financial expenses | -0.01 | -0.24 | -0.88 | -0.00 | 0.01 |
| Net income from associates (fin.) | 20.00 | 200.00 | 120.00 | 60.00 | 100.00 |
| Pre-tax profit | 15.95 | 194.37 | 114.02 | 54.95 | 91.51 |
| Net earnings | 15.95 | 194.37 | 114.02 | 54.95 | 91.51 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 342.00 | 342.00 | 342.00 | 342.00 | 342.00 |
| Investments total | 342.00 | 342.00 | 342.00 | 342.00 | 342.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.39 | ||||
| Short term receivables total | 5.39 | ||||
| Cash and bank deposits | 0.38 | 89.54 | 90.56 | 31.50 | 16.02 |
| Cash and cash equivalents | 0.38 | 89.54 | 90.56 | 31.50 | 16.02 |
| Balance sheet total (assets) | 347.77 | 431.54 | 432.56 | 373.50 | 358.02 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.00 | 110.00 | 122.00 |
| Retained earnings | 94.22 | -2.83 | 77.54 | 81.56 | 14.50 |
| Profit of the financial year | 15.95 | 194.37 | 114.02 | 54.95 | 91.51 |
| Shareholders equity total | 345.77 | 429.54 | 430.55 | 371.50 | 353.02 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 | 5.00 |
| Current owed to participating | 0.00 | 0.00 | |||
| Other non-interest bearing current liabilities | 0.00 | 0.00 | |||
| Current liabilities total | 2.00 | 2.00 | 2.00 | 2.00 | 5.00 |
| Balance sheet total (liabilities) | 347.77 | 431.54 | 432.56 | 373.50 | 358.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.