Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 374.43 |
| EBIT | 374.43 |
| Other financial expenses | -3.06 |
| Pre-tax profit | 371.37 |
| Income taxes | -81.69 |
| Net earnings | 289.69 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 298.10 |
| Current other receivables | 37.26 |
| Short term receivables total | 335.36 |
| Cash and bank deposits | 401.96 |
| Cash and cash equivalents | 401.96 |
| Balance sheet total (assets) | 737.32 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 203.36 |
| Profit of the financial year | 289.69 |
| Shareholders equity total | 533.05 |
| Non-current liabilities total | |
| Current trade creditors | 55.32 |
| Current owed to participating | 4.46 |
| Current owed to group member | 5.20 |
| Short-term deferred tax liabilities | 139.28 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 204.27 |
| Balance sheet total (liabilities) | 737.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.