THORKILD VOHNSEN EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 26887437
Solbakkevej 33, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 530.29 | 645.41 | 822.52 | 910.32 | 1 422.50 |
| Employee benefit expenses | - 446.98 | - 479.43 | - 503.73 | - 547.08 | - 685.42 |
| Total depreciation | - 198.13 | - 198.13 | - 129.21 | - 209.32 | - 160.74 |
| EBIT | - 114.82 | -32.15 | 189.58 | 153.92 | 576.33 |
| Other financial income | 244.91 | 201.22 | 152.25 | 572.88 | 267.90 |
| Other financial expenses | -49.26 | - 618.03 | -12.60 | - 187.56 | - 160.48 |
| Pre-tax profit | 80.84 | - 448.96 | 329.23 | 539.24 | 683.75 |
| Income taxes | 70.50 | 36.19 | 33.67 | - 118.83 | - 133.17 |
| Net earnings | 151.33 | - 412.76 | 362.90 | 420.41 | 550.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 144.65 | 16 038.36 | 25 526.61 | 25 365.87 | 22 870.69 |
| Machinery and equipment | 91.83 | 260.53 | |||
| Tangible assets total | 16 236.48 | 16 038.36 | 25 787.15 | 25 365.87 | 22 870.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.75 | 29.95 | 17.39 | ||
| Current amounts owed by group member comp. | 335.00 | ||||
| Prepayments and accrued income | 357.55 | 9.95 | |||
| Current other receivables | 0.11 | 0.11 | 74.73 | 25.56 | 2 783.31 |
| Current deferred tax assets | 252.04 | 327.37 | 361.29 | 212.82 | 216.63 |
| Short term receivables total | 252.15 | 685.04 | 449.76 | 603.34 | 3 027.28 |
| Other current investments | 5 815.25 | 8 808.68 | 3 700.77 | 4 221.23 | 4 463.21 |
| Cash and bank deposits | 6 338.61 | 2 264.80 | 24.48 | 1 495.80 | 1 763.06 |
| Cash and cash equivalents | 12 153.86 | 11 073.47 | 3 725.25 | 5 717.03 | 6 226.28 |
| Balance sheet total (assets) | 28 642.50 | 27 796.87 | 29 962.16 | 31 686.23 | 32 124.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | 300.00 | 300.00 | 300.00 | 8 037.58 |
| Retained earnings | 26 165.13 | 26 016.46 | 25 303.70 | 25 366.60 | 17 749.43 |
| Profit of the financial year | 151.33 | - 412.76 | 362.90 | 420.41 | 550.58 |
| Shareholders equity total | 27 216.46 | 26 403.70 | 26 466.60 | 26 587.01 | 26 837.59 |
| Non-current loans from credit institutions | 700.00 | 625.91 | 573.74 | 4 097.25 | 4 006.26 |
| Non-current other liabilities | 18.75 | ||||
| Non-current deferred tax liabilities | 130.85 | ||||
| Non-current liabilities total | 718.75 | 625.91 | 573.74 | 4 097.25 | 4 137.11 |
| Current loans from credit institutions | 76.24 | 81.30 | 2 061.09 | 91.20 | 96.90 |
| Current trade creditors | 40.00 | 40.00 | 40.00 | 64.08 | 40.62 |
| Current owed to participating | 51.62 | 51.62 | 51.02 | 51.02 | |
| Current owed to group member | 55.73 | ||||
| Other non-interest bearing current liabilities | 581.50 | 594.34 | 757.76 | 755.83 | 786.38 |
| Accruals and deferred income | 9.54 | 11.35 | 39.85 | 118.89 | |
| Current liabilities total | 707.29 | 767.26 | 2 921.82 | 1 001.98 | 1 149.54 |
| Balance sheet total (liabilities) | 28 642.50 | 27 796.87 | 29 962.16 | 31 686.23 | 32 124.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.