B.M.I. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34475121
Jyllingevej 135, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 535.84 | 278.25 | 608.01 | 744.40 | 771.89 |
| Total depreciation | - 151.87 | - 155.55 | - 155.55 | - 155.55 | - 155.55 |
| EBIT | 383.97 | 122.70 | 452.45 | 588.84 | 616.34 |
| Other financial income | 5.33 | 2.56 | 1.75 | ||
| Other financial expenses | -2.42 | -1.27 | -3.00 | -54.05 | -45.45 |
| Pre-tax profit | 381.55 | 126.76 | 452.01 | 534.80 | 572.64 |
| Income taxes | - 108.76 | -28.08 | -99.23 | - 117.89 | - 126.18 |
| Net earnings | 272.79 | 98.68 | 352.78 | 416.91 | 446.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 005.81 | 8 850.25 | 8 694.70 | 8 539.15 | 8 383.59 |
| Tangible assets total | 9 005.81 | 8 850.25 | 8 694.70 | 8 539.15 | 8 383.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 43.80 | ||||
| Current amounts owed by group member comp. | 549.68 | ||||
| Prepayments and accrued income | 4.18 | 25.70 | 27.11 | 27.14 | 22.27 |
| Current other receivables | 1.44 | ||||
| Short term receivables total | 553.85 | 25.70 | 27.11 | 70.94 | 23.71 |
| Cash and bank deposits | 28.30 | 250.67 | 642.85 | 1 315.18 | 575.95 |
| Cash and cash equivalents | 28.30 | 250.67 | 642.85 | 1 315.18 | 575.95 |
| Balance sheet total (assets) | 9 587.96 | 9 126.63 | 9 364.66 | 9 925.27 | 8 983.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | 600.00 | 600.00 |
| Retained earnings | 6 970.65 | 6 743.44 | 6 342.12 | 6 094.90 | 5 911.81 |
| Profit of the financial year | 272.79 | 98.68 | 352.78 | 416.91 | 446.46 |
| Shareholders equity total | 7 868.44 | 7 467.12 | 7 319.90 | 7 236.81 | 7 083.27 |
| Provisions | 1 535.61 | 1 515.00 | 1 494.00 | 1 473.00 | 1 452.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.19 | 0.33 | |||
| Short-term deferred tax liabilities | 88.24 | 48.69 | 69.63 | 182.20 | 167.93 |
| Other non-interest bearing current liabilities | 95.59 | 95.64 | 480.80 | 1 033.25 | 280.05 |
| Accruals and deferred income | 0.08 | ||||
| Current liabilities total | 183.92 | 144.51 | 550.75 | 1 215.46 | 447.98 |
| Balance sheet total (liabilities) | 9 587.96 | 9 126.63 | 9 364.66 | 9 925.27 | 8 983.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.