Solo Salami ApS — Credit Rating and Financial Key Figures
CVR number: 37042064
Ørsted Bygade 11, 4622 Havdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 253.00 | ||||
| External services | -14.00 | -10.28 | -11.00 | ||
| Gross profit | 239.00 | -10.28 | -11.00 | -12.00 | -12.46 |
| EBIT | 239.00 | -10.28 | -11.00 | -12.00 | -12.46 |
| Other financial income | 9.92 | 19.41 | 17.76 | 111.24 | |
| Other financial expenses | -1.00 | -1.54 | - 145.24 | -40.03 | -0.93 |
| Net income from associates (fin.) | 1 196.46 | 1 171.57 | 248.97 | 539.80 | |
| Pre-tax profit | 238.00 | 1 194.55 | 1 034.73 | 214.70 | 637.66 |
| Income taxes | -4.27 | ||||
| Net earnings | 238.00 | 1 194.55 | 1 034.73 | 214.70 | 633.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 363.00 | 1 558.95 | 1 830.52 | 1 404.48 | 1 449.29 |
| Investments total | 363.00 | 1 558.95 | 1 830.52 | 1 404.48 | 1 449.29 |
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.37 | 20.37 | 20.37 | 20.37 |
| Inventories total | 20.00 | 20.37 | 20.37 | 20.37 | 20.37 |
| Current amounts owed by group member comp. | 495.00 | ||||
| Current other receivables | 2.58 | 0.00 | 3.00 | 3.23 | |
| Current deferred tax assets | 0.82 | 5.09 | 8.18 | 6.13 | |
| Short term receivables total | 495.00 | 3.39 | 5.09 | 11.18 | 9.37 |
| Other current investments | 316.34 | 770.75 | 982.75 | 1 114.30 | |
| Cash and bank deposits | 37.00 | 10.84 | 117.90 | 290.54 | 449.39 |
| Cash and cash equivalents | 37.00 | 327.18 | 888.65 | 1 273.29 | 1 563.69 |
| Balance sheet total (assets) | 915.00 | 1 909.90 | 2 744.63 | 2 709.32 | 3 042.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 55.00 | 55.00 | 55.00 | 55.00 |
| Shares repurchased | 200.00 | 200.00 | 250.00 | 300.00 | 120.00 |
| Other reserves | 1 009.10 | 1 280.66 | 854.63 | 899.43 | |
| Retained earnings | 406.00 | - 564.76 | 108.23 | 1 269.00 | 1 318.89 |
| Profit of the financial year | 238.00 | 1 194.55 | 1 034.73 | 214.70 | 633.39 |
| Shareholders equity total | 899.00 | 1 893.90 | 2 728.63 | 2 693.32 | 3 026.71 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | ||||
| Current owed to participating | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other non-interest bearing current liabilities | 16.00 | 16.00 | 16.00 | 16.00 | |
| Current liabilities total | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Balance sheet total (liabilities) | 915.00 | 1 909.90 | 2 744.63 | 2 709.32 | 3 042.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.