ABILDVANG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26780071
Thorsvej 52, 7000 Fredericia
abild.con@gmail.com
tel: 22590587
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 70.72 | 65.10 | 67.13 | -57.22 | 20.88 |
| Total depreciation | -25.91 | -25.91 | -25.91 | -25.91 | -25.91 |
| EBIT | 44.81 | 39.19 | 41.22 | -83.12 | -5.03 |
| Other financial income | 0.01 | 0.95 | 142.85 | 1.45 | |
| Other financial expenses | -29.62 | -27.98 | -26.59 | -15.40 | -0.03 |
| Net income from associates (fin.) | 424.86 | 178.71 | 830.74 | 1 527.33 | 120.02 |
| Pre-tax profit | 440.06 | 189.92 | 846.33 | 1 571.66 | 116.41 |
| Income taxes | -9.04 | -8.17 | -9.13 | -15.45 | -8.25 |
| Net earnings | 431.02 | 181.75 | 837.20 | 1 556.21 | 108.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 409.31 | 1 383.40 | 1 357.49 | 1 331.59 | 1 305.68 |
| Tangible assets total | 1 409.31 | 1 383.40 | 1 357.49 | 1 331.59 | 1 305.68 |
| Holdings in group member companies | 3 930.54 | 4 109.25 | 4 939.98 | 9 967.31 | 6 340.00 |
| Investments total | 3 930.54 | 4 109.25 | 4 939.98 | 9 967.31 | 6 340.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1.00 | 1.00 | 0.83 | 41.38 | |
| Current deferred tax assets | 5.71 | 2.72 | 2.64 | 904.66 | |
| Short term receivables total | 6.71 | 3.72 | 3.47 | 904.66 | 41.38 |
| Cash and bank deposits | 45.42 | 12.52 | 30.31 | 617.72 | 54.15 |
| Cash and cash equivalents | 45.42 | 12.52 | 30.31 | 617.72 | 54.15 |
| Balance sheet total (assets) | 5 391.98 | 5 508.89 | 6 331.25 | 12 821.28 | 7 741.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 122.00 | |||
| Other reserves | 959.14 | 1 137.85 | 1 968.58 | 3 495.91 | |
| Retained earnings | 2 779.77 | 3 032.09 | 2 383.11 | 1 442.97 | 6 373.09 |
| Profit of the financial year | 431.02 | 181.75 | 837.20 | 1 556.21 | 108.16 |
| Shareholders equity total | 4 294.93 | 4 476.69 | 5 313.88 | 6 870.09 | 6 728.25 |
| Non-current loans from credit institutions | 1 012.85 | 983.77 | 953.83 | ||
| Non-current liabilities total | 1 012.85 | 983.77 | 953.83 | ||
| Current loans from credit institutions | 42.94 | 29.00 | 29.00 | ||
| Current trade creditors | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 |
| Current owed to participating | 27.50 | 0.50 | 7.69 | 7.69 | 7.69 |
| Current owed to group member | 4.05 | 1 512.28 | |||
| Short-term deferred tax liabilities | 5.18 | 9.05 | 917.47 | 925.73 | |
| Other non-interest bearing current liabilities | 3 500.00 | 65.79 | |||
| Current liabilities total | 84.19 | 48.43 | 63.54 | 5 951.19 | 1 012.95 |
| Balance sheet total (liabilities) | 5 391.98 | 5 508.89 | 6 331.25 | 12 821.28 | 7 741.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.