Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fiskeriselskabet Borkumrif ApS — Credit Rating and Financial Key Figures
CVR number: 36703148
Hedegårdsvej 20, Ræhr 7730 Hanstholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 068.52 | 11 306.30 | 31 594.79 | 8 314.33 | 8 413.88 |
| Employee benefit expenses | -6 441.15 | -6 342.09 | -7 297.78 | -1 493.54 | -4 280.08 |
| Other operating expenses | -11.21 | -31.84 | |||
| Total depreciation | -3 392.96 | -3 488.35 | -2 061.12 | -2 002.30 | -2 159.08 |
| EBIT | 2 223.21 | 1 444.01 | 22 235.90 | 4 818.50 | 1 974.73 |
| Other financial income | 92.51 | 83.27 | 199.31 | 348.26 | 74.20 |
| Other financial expenses | -1 437.92 | -1 427.42 | -1 315.35 | - 580.30 | - 554.44 |
| Pre-tax profit | 877.79 | 99.86 | 21 119.86 | 4 586.46 | 1 494.49 |
| Income taxes | - 186.84 | -27.54 | -4 648.26 | -1 013.07 | - 328.44 |
| Net earnings | 690.94 | 72.32 | 16 471.61 | 3 573.39 | 1 166.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 54 209.94 | 52 315.85 | 48 318.93 | 44 178.58 | 40 091.93 |
| Intangible assets total | 54 209.94 | 52 315.85 | 48 318.93 | 44 178.58 | 40 091.93 |
| Land and waters | 1 660.93 | 1 581.61 | 1 502.28 | 1 422.96 | 1 343.64 |
| Buildings | 17 038.63 | 16 321.19 | 1 368.10 | 1 193.62 | 14 613.94 |
| Machinery and equipment | 269.19 | 248.43 | 202.12 | 156.60 | 283.21 |
| Advance payments and construction in progress | 6 142.75 | ||||
| Tangible assets total | 18 968.74 | 18 151.23 | 3 072.51 | 8 915.94 | 16 240.79 |
| Investments total | |||||
| Non-current loans receivable | 7.11 | 7.20 | 7.29 | 7.38 | 7.38 |
| Long term receivables total | 7.11 | 7.20 | 7.29 | 7.38 | 7.38 |
| Inventories total | |||||
| Current trade debtors | 54.42 | 383.02 | |||
| Prepayments and accrued income | 3.84 | ||||
| Current other receivables | 4 837.66 | 4 970.44 | 879.66 | 2.03 | 582.60 |
| Short term receivables total | 4 841.49 | 4 970.44 | 879.66 | 56.45 | 965.63 |
| Cash and bank deposits | 9 647.81 | 6 759.63 | 2 158.83 | ||
| Cash and cash equivalents | 9 647.81 | 6 759.63 | 2 158.83 | ||
| Balance sheet total (assets) | 78 027.29 | 75 444.72 | 61 926.19 | 59 917.97 | 59 464.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 107.00 | 107.00 | 107.00 | 107.00 | 107.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | - 146.54 | 544.41 | 616.73 | 17 088.34 | 20 661.73 |
| Profit of the financial year | 690.94 | 72.32 | 16 471.61 | 3 573.39 | 1 166.05 |
| Shareholders equity total | 1 651.41 | 723.73 | 17 195.34 | 20 768.73 | 21 934.78 |
| Provisions | 9 485.21 | 9 512.75 | 13 403.40 | 8 814.74 | 7 828.39 |
| Non-current loans from credit institutions | 25 813.31 | 20 037.50 | 10 887.50 | 10 337.50 | 9 737.50 |
| Non-current leasing loans | 184.67 | 148.65 | 114.25 | 70.96 | |
| Non-current accruals and deferred income | 504.16 | ||||
| Non-current liabilities total | 25 997.97 | 20 186.15 | 11 001.75 | 10 408.46 | 10 241.66 |
| Current loans from credit institutions | 12 967.51 | 19 397.73 | 634.40 | 1 064.75 | 795.74 |
| Current trade creditors | 249.02 | 583.80 | 476.43 | 104.78 | 137.79 |
| Current owed to participating | 8 011.51 | 7 371.94 | 3 512.53 | 3 274.68 | 3 336.22 |
| Current owed to group member | 16 002.66 | 16 765.94 | 14 309.68 | 14 110.84 | 12 663.71 |
| Short-term deferred tax liabilities | 999.92 | 461.73 | 1 314.79 | ||
| Other non-interest bearing current liabilities | 3 662.00 | 900.23 | 391.21 | 909.26 | 1 211.50 |
| Accruals and deferred income | 2.46 | 1.53 | |||
| Current liabilities total | 40 892.70 | 45 022.10 | 20 325.71 | 19 926.04 | 19 459.73 |
| Balance sheet total (liabilities) | 78 027.29 | 75 444.72 | 61 926.19 | 59 917.97 | 59 464.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.