Fiskeriselskabet Borkumrif ApS — Credit Rating and Financial Key Figures
CVR number: 36703148
Hedegårdsvej 20, Ræhr 7730 Hanstholm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 104.11 | 12 068.52 | 11 306.30 | 31 594.79 | 8 314.33 |
Employee benefit expenses | -7 160.88 | -6 441.15 | -6 342.09 | -7 297.78 | -1 493.54 |
Other operating expenses | -82.92 | -11.21 | -31.84 | ||
Total depreciation | -3 529.14 | -3 392.96 | -3 488.35 | -2 061.12 | -2 002.30 |
EBIT | 4 331.18 | 2 223.21 | 1 444.01 | 22 235.90 | 4 818.50 |
Other financial income | 24.37 | 92.51 | 83.27 | 199.31 | 348.26 |
Other financial expenses | -1 366.25 | -1 437.92 | -1 427.42 | -1 315.35 | - 580.30 |
Pre-tax profit | 2 989.30 | 877.79 | 99.86 | 21 119.86 | 4 586.46 |
Income taxes | - 653.19 | - 186.84 | -27.54 | -4 648.26 | -1 013.07 |
Net earnings | 2 336.11 | 690.94 | 72.32 | 16 471.61 | 3 573.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 57 542.22 | 54 209.94 | 52 315.85 | 48 318.93 | 44 178.58 |
Intangible assets total | 57 542.22 | 54 209.94 | 52 315.85 | 48 318.93 | 44 178.58 |
Land and waters | 1 740.25 | 1 660.93 | 1 581.61 | 1 502.28 | 1 422.96 |
Buildings | 18 322.10 | 17 038.63 | 16 321.19 | 1 368.10 | 1 193.62 |
Machinery and equipment | 265.76 | 269.19 | 248.43 | 202.12 | 156.60 |
Advance payments and construction in progress | 6 142.75 | ||||
Tangible assets total | 20 328.11 | 18 968.74 | 18 151.23 | 3 072.51 | 8 915.94 |
Investments total | |||||
Non-current loans receivable | 6.84 | 7.11 | 7.20 | 7.29 | 7.38 |
Long term receivables total | 6.84 | 7.11 | 7.20 | 7.29 | 7.38 |
Inventories total | |||||
Current trade debtors | 720.79 | 54.42 | |||
Prepayments and accrued income | 1.38 | 3.84 | |||
Current other receivables | 4 073.68 | 4 837.66 | 4 970.44 | 879.66 | |
Short term receivables total | 4 795.85 | 4 841.49 | 4 970.44 | 879.66 | 54.42 |
Cash and bank deposits | 9 647.81 | 6 759.63 | |||
Cash and cash equivalents | 9 647.81 | 6 759.63 | |||
Balance sheet total (assets) | 82 673.02 | 78 027.29 | 75 444.72 | 61 926.19 | 59 915.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 107.00 | 107.00 | 107.00 | 107.00 | 107.00 |
Shares repurchased | 1 600.00 | 1 000.00 | |||
Retained earnings | -1 482.65 | - 146.54 | 544.41 | 616.73 | 17 088.34 |
Profit of the financial year | 2 336.11 | 690.94 | 72.32 | 16 471.61 | 3 573.39 |
Shareholders equity total | 2 560.46 | 1 651.41 | 723.73 | 17 195.34 | 20 768.73 |
Provisions | 9 298.37 | 9 485.21 | 9 512.75 | 13 403.40 | 8 814.74 |
Non-current loans from credit institutions | 28 220.81 | 25 813.31 | 20 037.50 | 10 887.50 | 10 337.50 |
Non-current leasing loans | 184.67 | 148.65 | 114.25 | 70.96 | |
Non-current liabilities total | 28 220.81 | 25 997.97 | 20 186.15 | 11 001.75 | 10 408.46 |
Current loans from credit institutions | 14 182.34 | 12 967.51 | 19 397.73 | 634.40 | 1 064.75 |
Current trade creditors | 720.48 | 249.02 | 583.80 | 476.43 | 104.78 |
Current owed to participating | 10 982.26 | 8 011.51 | 7 371.94 | 3 512.53 | 3 274.68 |
Current owed to group member | 14 301.98 | 16 002.66 | 16 765.94 | 14 309.68 | 14 110.84 |
Short-term deferred tax liabilities | 999.92 | 461.73 | |||
Other non-interest bearing current liabilities | 2 401.22 | 3 662.00 | 900.23 | 391.21 | 907.23 |
Accruals and deferred income | 5.10 | 2.46 | 1.53 | ||
Current liabilities total | 42 593.38 | 40 892.70 | 45 022.10 | 20 325.71 | 19 924.01 |
Balance sheet total (liabilities) | 82 673.02 | 78 027.29 | 75 444.72 | 61 926.19 | 59 915.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.