JUDICA ADVOKATPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33064306
Kongevej 64, 6400 Sønderborg
tel: 73121100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 364.64 | 13 394.39 | 11 856.34 | 13 381.35 | 14 276.46 |
| Employee benefit expenses | -11 635.47 | -12 066.54 | -10 311.42 | -12 263.36 | -12 781.91 |
| Other operating expenses | -3.61 | ||||
| Total depreciation | -29.80 | -97.57 | - 186.65 | - 179.55 | - 110.44 |
| EBIT | 699.37 | 1 226.67 | 1 358.28 | 938.43 | 1 384.11 |
| Other financial income | 1.30 | 5.07 | 97.79 | 78.63 | |
| Other financial expenses | -46.13 | -48.88 | -49.19 | -9.57 | |
| Pre-tax profit | 654.55 | 1 177.80 | 1 314.16 | 1 036.22 | 1 453.17 |
| Net earnings | 654.55 | 1 177.80 | 1 314.16 | 1 036.22 | 1 453.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 20.55 | 12.29 | 4.04 | ||
| Intangible assets total | 20.55 | 12.29 | 4.04 | ||
| Buildings | 44.07 | 233.47 | 159.67 | 51.14 | 7.49 |
| Machinery and equipment | 247.60 | 252.00 | 189.24 | 126.48 | |
| Other tangible assets | 90.00 | 90.00 | 90.00 | 90.00 | 90.00 |
| Tangible assets total | 134.07 | 571.06 | 501.67 | 330.38 | 223.97 |
| Other receivables | 129.32 | 129.32 | |||
| Investments total | 129.32 | 129.32 | |||
| Non-current loans receivable | 6.32 | 129.32 | |||
| Long term receivables total | 6.32 | 129.32 | |||
| Inventories total | |||||
| Current trade debtors | 2 819.41 | 2 181.33 | 2 193.49 | 2 282.45 | 3 048.68 |
| Prepayments and accrued income | 121.28 | 313.01 | 394.12 | 408.12 | 527.11 |
| Current other receivables | 18 606.02 | 20 760.46 | 23 504.92 | 21 853.43 | 28 825.25 |
| Short term receivables total | 21 546.72 | 23 254.80 | 26 092.52 | 24 543.99 | 32 401.04 |
| Cash and bank deposits | 3 492.24 | 2 261.11 | 1 515.25 | 2 993.18 | 1 685.31 |
| Cash and cash equivalents | 3 492.24 | 2 261.11 | 1 515.25 | 2 993.18 | 1 685.31 |
| Balance sheet total (assets) | 25 173.02 | 26 113.84 | 28 251.06 | 28 000.90 | 34 439.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 540.00 | 540.00 | 540.00 | 540.00 | 540.00 |
| Shares repurchased | 1 172.57 | 1 312.80 | 1 201.00 | 1 287.00 | 1 000.00 |
| Retained earnings | 3 289.43 | 2 631.18 | 2 607.98 | 2 635.14 | 2 671.36 |
| Profit of the financial year | 654.55 | 1 177.80 | 1 314.16 | 1 036.22 | 1 453.17 |
| Shareholders equity total | 5 656.55 | 5 661.78 | 5 663.14 | 5 498.36 | 5 664.53 |
| Provisions | 317.25 | ||||
| Non-current other liabilities | 317.25 | ||||
| Non-current liabilities total | 317.25 | ||||
| Current loans from credit institutions | 0.90 | 0.50 | 3.22 | ||
| Current trade creditors | 14 856.68 | 233.64 | 135.15 | 197.64 | 196.56 |
| Current owed to participating | 2 752.54 | 2 116.65 | 1 631.98 | 1 235.28 | 2 495.51 |
| Other non-interest bearing current liabilities | 1 589.11 | 18 101.28 | 20 820.79 | 21 066.40 | 26 083.04 |
| Current liabilities total | 19 199.23 | 20 452.07 | 22 587.92 | 22 502.54 | 28 775.11 |
| Balance sheet total (liabilities) | 25 490.27 | 26 113.84 | 28 251.06 | 28 000.90 | 34 439.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.