Jan Bertelsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39186330
Rytterbakken 20, Sjelle 8464 Galten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 350.00 | 1 650.00 | 1 700.00 | 1 700.00 | 1 800.00 |
| External services | -9.38 | -8.50 | -10.50 | -8.50 | -10.88 |
| Gross profit | 1 340.63 | 1 641.50 | 1 689.50 | 1 691.50 | 1 789.12 |
| Total depreciation | -0.00 | ||||
| EBIT | 1 340.63 | 1 641.50 | 1 689.50 | 1 691.50 | 1 789.12 |
| Other financial income | 69.13 | 51.88 | 105.84 | 240.02 | 388.33 |
| Other financial expenses | -4.91 | -17.29 | -35.17 | -25.29 | -21.63 |
| Pre-tax profit | 1 404.85 | 1 676.09 | 1 760.17 | 1 906.23 | 2 155.82 |
| Income taxes | -13.05 | -6.93 | -14.12 | -48.49 | -79.02 |
| Net earnings | 1 391.80 | 1 669.16 | 1 746.05 | 1 857.75 | 2 076.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 077.14 | 10 077.14 | 10 077.14 | 10 077.14 | 10 077.14 |
| Investments total | 10 077.14 | 10 077.14 | 10 077.14 | 10 077.14 | 10 077.14 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 160.91 | 1 312.24 | 3 256.70 | 4 711.96 | 2 885.13 |
| Current other receivables | 10.50 | ||||
| Current deferred tax assets | 526.46 | 504.61 | 515.24 | 525.32 | 556.31 |
| Short term receivables total | 2 687.36 | 1 816.86 | 3 782.44 | 5 237.27 | 3 441.44 |
| Other current investments | 1 053.55 | ||||
| Cash and bank deposits | 86.79 | 1 597.24 | 450.12 | 736.65 | 3 602.75 |
| Cash and cash equivalents | 86.79 | 1 597.24 | 450.12 | 736.65 | 4 656.30 |
| Balance sheet total (assets) | 12 851.30 | 13 491.24 | 14 309.70 | 16 051.06 | 18 174.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 185.98 | 185.98 | 185.98 | 185.98 | 185.98 |
| Share premium account | 9 891.16 | 9 891.16 | 9 891.16 | 9 891.16 | 9 891.16 |
| Shares repurchased | 1 230.00 | 940.00 | 58.90 | 61.00 | 67.50 |
| Retained earnings | - 348.68 | 103.11 | 1 713.37 | 3 398.43 | 5 188.67 |
| Profit of the financial year | 1 391.80 | 1 669.16 | 1 746.05 | 1 857.75 | 2 076.80 |
| Shareholders equity total | 12 350.26 | 12 789.42 | 13 595.47 | 15 394.31 | 17 410.11 |
| Non-current deferred tax liabilities | 341.36 | 329.84 | 369.38 | ||
| Non-current liabilities total | 341.36 | 329.84 | 369.38 | ||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 180.79 | 271.84 | 193.50 | 255.14 | |
| Short-term deferred tax liabilities | 495.04 | 439.05 | 94.49 | 127.42 | 134.14 |
| Other non-interest bearing current liabilities | 75.99 | 0.54 | 0.11 | ||
| Current liabilities total | 501.04 | 701.82 | 372.88 | 326.91 | 395.39 |
| Balance sheet total (liabilities) | 12 851.30 | 13 491.24 | 14 309.70 | 16 051.06 | 18 174.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.