Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Litehouse Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37549584
Prøvestensbroen 3, 2300 København S
info@litehouseconsult.dk
www.litehouseconsult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 846.45 | 2 003.73 | 1 768.23 | 1 082.38 | 1 099.47 |
| Employee benefit expenses | -1 505.63 | -1 793.32 | -1 389.06 | -1 028.71 | - 962.42 |
| EBIT | 340.82 | 210.41 | 379.17 | 53.67 | 137.05 |
| Other financial income | 0.08 | 0.28 | 11.53 | 15.96 | |
| Other financial expenses | -3.64 | -3.72 | -0.39 | ||
| Pre-tax profit | 337.18 | 206.78 | 379.45 | 65.20 | 152.62 |
| Income taxes | -77.11 | -46.44 | -84.59 | -15.29 | -33.66 |
| Net earnings | 260.07 | 160.33 | 294.86 | 49.91 | 118.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.92 | 36.73 | 40.57 | 35.94 | |
| Current amounts owed by group member comp. | 311.64 | 535.56 | |||
| Current other receivables | 513.32 | 203.46 | 231.97 | 4.56 | |
| Current deferred tax assets | 103.56 | 5.41 | 28.71 | ||
| Short term receivables total | 514.24 | 307.02 | 274.12 | 380.93 | 576.06 |
| Cash and bank deposits | 384.94 | 690.93 | 885.62 | 430.47 | 275.30 |
| Cash and cash equivalents | 384.94 | 690.93 | 885.62 | 430.47 | 275.30 |
| Balance sheet total (assets) | 899.19 | 997.95 | 1 159.73 | 811.39 | 851.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 350.00 | 65.20 | 118.96 |
| Retained earnings | 285.45 | 336.62 | 46.95 | 276.61 | 207.56 |
| Profit of the financial year | 260.07 | 160.33 | 294.86 | 49.91 | 118.96 |
| Shareholders equity total | 652.72 | 605.85 | 741.81 | 441.71 | 495.48 |
| Non-current liabilities total | |||||
| Advances received | 205.36 | 249.92 | 249.19 | 248.46 | |
| Current owed to participating | 1.95 | 0.60 | 0.60 | ||
| Short-term deferred tax liabilities | 9.11 | 33.66 | |||
| Other non-interest bearing current liabilities | 237.36 | 186.74 | 166.05 | 119.89 | 73.16 |
| Current liabilities total | 246.47 | 392.10 | 417.93 | 369.68 | 355.88 |
| Balance sheet total (liabilities) | 899.19 | 997.95 | 1 159.73 | 811.39 | 851.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.