Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.54 |
| EBIT | -7.54 |
| Net income from associates (fin.) | 250.00 |
| Pre-tax profit | 242.46 |
| Income taxes | 1.65 |
| Net earnings | 244.11 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 2 186.74 |
| Investments total | 2 186.74 |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 274.83 |
| Short term receivables total | 274.83 |
| Cash and bank deposits | 17.46 |
| Cash and cash equivalents | 17.46 |
| Balance sheet total (assets) | 2 479.03 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 100.00 |
| Retained earnings | 1 817.84 |
| Profit of the financial year | 244.11 |
| Shareholders equity total | 2 201.95 |
| Non-current deferred tax liabilities | 135.28 |
| Non-current liabilities total | 135.28 |
| Short-term deferred tax liabilities | 136.80 |
| Other non-interest bearing current liabilities | 5.00 |
| Current liabilities total | 141.80 |
| Balance sheet total (liabilities) | 2 479.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.