MURERMESTER POUL ERIK ANDREASEN ApS — Credit Rating and Financial Key Figures
CVR number: 33578407
Åskrænten 6, 8250 Egå
poulerik60andreasen@live.dk
tel: 60637093
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 657.64 | 1 073.42 | 974.20 | 574.92 | 671.94 |
| Employee benefit expenses | - 591.60 | - 676.69 | - 640.54 | - 590.88 | - 604.52 |
| EBIT | 66.03 | 396.73 | 333.67 | -15.96 | 67.42 |
| Other financial income | 0.65 | ||||
| Other financial expenses | -0.58 | -6.00 | -10.70 | -3.06 | -0.17 |
| Pre-tax profit | 65.45 | 390.73 | 322.96 | -19.02 | 67.89 |
| Income taxes | -16.20 | -86.14 | -72.26 | -13.45 | |
| Net earnings | 49.26 | 304.59 | 250.70 | -19.02 | 54.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.64 | 23.58 | 3.48 | ||
| Current other receivables | 15.96 | ||||
| Current deferred tax assets | 20.29 | 17.99 | 14.54 | ||
| Short term receivables total | 37.93 | 15.96 | 41.56 | 18.01 | |
| Cash and bank deposits | 387.40 | 884.44 | 1 077.93 | 834.40 | 909.51 |
| Cash and cash equivalents | 387.40 | 884.44 | 1 077.93 | 834.40 | 909.51 |
| Balance sheet total (assets) | 425.33 | 900.40 | 1 077.93 | 875.96 | 927.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 67.50 | ||
| Retained earnings | 181.61 | 174.36 | 421.75 | 672.45 | 585.93 |
| Profit of the financial year | 49.26 | 304.59 | 250.70 | -19.02 | 54.44 |
| Shareholders equity total | 310.86 | 615.45 | 809.65 | 733.43 | 787.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.89 | 16.63 | 13.03 | 16.35 | 23.24 |
| Current owed to participating | 1.45 | 0.84 | 0.87 | ||
| Short-term deferred tax liabilities | 82.16 | 66.26 | |||
| Other non-interest bearing current liabilities | 102.13 | 185.32 | 188.11 | 126.18 | 116.40 |
| Current liabilities total | 114.47 | 284.95 | 268.27 | 142.53 | 139.65 |
| Balance sheet total (liabilities) | 425.33 | 900.40 | 1 077.93 | 875.96 | 927.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.