Bøgely Maskinsnedkeri 2022 ApS — Credit Rating and Financial Key Figures
CVR number: 42902152
Borupvej 60 E, Borup 3320 Skævinge
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 634.73 | 3 047.80 |
Employee benefit expenses | -1 522.10 | -2 235.74 |
Total depreciation | - 279.31 | - 129.94 |
EBIT | 833.32 | 682.12 |
Other financial income | 8.72 | |
Other financial expenses | -30.34 | -31.37 |
Pre-tax profit | 802.99 | 659.47 |
Income taxes | - 180.85 | - 149.01 |
Net earnings | 622.14 | 510.46 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 955.50 | 860.09 |
Tangible assets total | 955.50 | 860.09 |
Other receivables | 156.00 | 171.00 |
Investments total | 156.00 | 171.00 |
Long term receivables total | ||
Raw materials and consumables | 168.50 | 360.04 |
Inventories total | 168.50 | 360.04 |
Current trade debtors | 896.82 | 947.12 |
Current amounts owed by group member comp. | 594.97 | |
Prepayments and accrued income | 74.37 | 62.13 |
Current other receivables | 12.00 | 89.75 |
Short term receivables total | 983.19 | 1 693.97 |
Cash and bank deposits | 952.78 | 824.37 |
Cash and cash equivalents | 952.78 | 824.37 |
Balance sheet total (assets) | 3 215.97 | 3 909.46 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 600.00 | 300.00 |
Retained earnings | 56.35 | 378.48 |
Profit of the financial year | 622.14 | 510.46 |
Shareholders equity total | 1 318.48 | 1 228.94 |
Provisions | 81.01 | 86.62 |
Non-current liabilities total | ||
Current trade creditors | 186.33 | 588.00 |
Current owed to group member | 1 089.31 | 1 419.51 |
Short-term deferred tax liabilities | 199.23 | 143.40 |
Other non-interest bearing current liabilities | 323.35 | 443.00 |
Accruals and deferred income | 18.26 | |
Current liabilities total | 1 816.48 | 2 593.90 |
Balance sheet total (liabilities) | 3 215.97 | 3 909.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.