Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sørensen & Frandsens Eftf. ApS — Credit Rating and Financial Key Figures
CVR number: 40055681
Peter Anthonisens Vej 5, 9990 Skagen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 434.96 | 5 908.27 | 4 710.90 | 5 438.43 | 5 672.35 |
| Employee benefit expenses | -4 222.26 | -4 396.02 | -4 991.98 | -5 572.64 | -5 111.36 |
| Other operating expenses | -4.41 | ||||
| Total depreciation | -83.40 | -84.55 | -97.14 | -54.79 | -18.19 |
| EBIT | 129.30 | 1 427.70 | - 378.21 | - 193.41 | 542.81 |
| Other financial income | 2.44 | ||||
| Other financial expenses | -18.42 | -12.52 | -17.70 | -33.24 | -20.35 |
| Pre-tax profit | 110.88 | 1 415.18 | - 395.91 | - 226.65 | 524.90 |
| Income taxes | -31.01 | - 315.74 | 83.29 | 39.05 | - 115.88 |
| Net earnings | 79.87 | 1 099.44 | - 312.62 | - 187.60 | 409.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 21.67 | 11.67 | 1.67 | ||
| Intangible assets total | 21.67 | 11.67 | 1.67 | ||
| Buildings | 32.92 | ||||
| Machinery and equipment | 176.89 | 153.55 | 73.07 | 48.46 | 30.27 |
| Tangible assets total | 176.89 | 153.55 | 105.99 | 48.46 | 30.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 134.00 | 126.00 | 166.00 | 150.00 | 225.00 |
| Inventories total | 134.00 | 126.00 | 166.00 | 150.00 | 225.00 |
| Current trade debtors | 235.95 | 188.69 | 746.54 | 856.05 | 779.90 |
| Prepayments and accrued income | 38.31 | 30.03 | 48.04 | 16.33 | 46.62 |
| Current other receivables | 435.70 | 388.16 | 463.17 | 494.60 | 405.84 |
| Current deferred tax assets | 112.37 | 87.90 | 150.96 | 52.49 | |
| Short term receivables total | 822.32 | 606.88 | 1 345.65 | 1 517.94 | 1 284.85 |
| Cash and bank deposits | 210.16 | 1 362.84 | 564.27 | 54.60 | 237.48 |
| Cash and cash equivalents | 210.16 | 1 362.84 | 564.27 | 54.60 | 237.48 |
| Balance sheet total (assets) | 1 365.04 | 2 260.94 | 2 183.57 | 1 771.00 | 1 777.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | - 309.64 | - 729.76 | 369.68 | 57.06 | - 130.54 |
| Profit of the financial year | 79.87 | 1 099.44 | - 312.62 | - 187.60 | 409.02 |
| Shareholders equity total | -29.76 | 1 069.68 | 257.06 | 69.46 | 478.48 |
| Provisions | 3.39 | 7.67 | |||
| Non-current deferred tax liabilities | 199.98 | ||||
| Non-current liabilities total | 199.98 | ||||
| Current loans from credit institutions | 498.59 | ||||
| Current trade creditors | 233.83 | 201.56 | 551.24 | 371.01 | 495.24 |
| Current owed to participating | 82.11 | 90.33 | 99.36 | ||
| Short-term deferred tax liabilities | 199.98 | ||||
| Other non-interest bearing current liabilities | 1 078.86 | 696.00 | 1 075.93 | 814.24 | 803.88 |
| Accruals and deferred income | 10.02 | ||||
| Current liabilities total | 1 394.80 | 987.89 | 1 926.51 | 1 693.87 | 1 299.12 |
| Balance sheet total (liabilities) | 1 365.04 | 2 260.94 | 2 183.57 | 1 771.00 | 1 777.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.