F. MORSING HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28514549
Forbindelsesvej 3, 2100 København Ø
finn@morsingpr.dk
tel: 40978388
www.morsingpr.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 220.90 | ||||
| External services | -8.90 | ||||
| Gross profit | 212.00 | -10.13 | -10.99 | -12.78 | -12.84 |
| EBIT | 212.00 | -10.13 | -10.99 | -12.78 | -12.84 |
| Other financial income | 100.20 | 80.30 | 17.33 | 44.23 | |
| Other financial expenses | -0.41 | -0.99 | -0.62 | -89.80 | |
| Net income from associates (fin.) | - 334.54 | -61.45 | 89.93 | 155.91 | |
| Pre-tax profit | 211.60 | - 245.46 | 7.24 | 4.68 | 187.29 |
| Income taxes | 2.05 | -11.13 | -15.07 | 18.60 | -6.87 |
| Net earnings | 213.64 | - 256.59 | -7.83 | 23.27 | 180.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 485.89 | 3 151.35 | 3 089.90 | 2 979.83 | 1 135.74 |
| Investments total | 3 485.89 | 3 151.35 | 3 089.90 | 2 979.83 | 1 135.74 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 861.89 | ||||
| Current deferred tax assets | 188.05 | 192.25 | 177.52 | 173.60 | 153.14 |
| Short term receivables total | 188.05 | 192.25 | 177.52 | 173.60 | 1 015.04 |
| Other current investments | 572.91 | 514.32 | 569.04 | ||
| Cash and bank deposits | 673.85 | 3.35 | 73.90 | 77.45 | 649.00 |
| Cash and cash equivalents | 673.85 | 576.26 | 588.22 | 646.48 | 649.00 |
| Balance sheet total (assets) | 4 347.79 | 3 919.86 | 3 855.65 | 3 799.91 | 2 799.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 3 656.76 | 3 813.90 | 3 500.11 | 3 433.38 | 2 395.65 |
| Profit of the financial year | 213.64 | - 256.59 | -7.83 | 23.27 | 180.43 |
| Shareholders equity total | 4 050.70 | 3 738.81 | 3 674.48 | 3 640.55 | 2 762.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.69 | 9.69 | 9.69 | 9.69 | 9.69 |
| Current owed to group member | 287.39 | 165.98 | 66.89 | 149.67 | |
| Short-term deferred tax liabilities | 5.38 | 104.59 | 28.01 | ||
| Current liabilities total | 297.08 | 181.05 | 181.17 | 159.36 | 37.70 |
| Balance sheet total (liabilities) | 4 347.79 | 3 919.86 | 3 855.65 | 3 799.91 | 2 799.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.