Income statement (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 2.77 | 2.88 |
| External services | -1.49 | -1.86 |
| Gross profit | 1.28 | 1.02 |
| EBIT | 1.28 | 1.02 |
| Other financial income | 0.00 | 0.49 |
| Other financial expenses | -0.67 | -0.74 |
| Pre-tax profit | 0.61 | 0.77 |
| Income taxes | -0.15 | -0.17 |
| Net earnings | 0.45 | 0.60 |
Assets (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 8.15 | 9.04 |
| Cash and cash equivalents | 8.15 | 9.04 |
| Balance sheet total (assets) | 8.15 | 9.04 |
Equity and liabilities (kUSD)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 5.96 | 5.96 |
| Retained earnings | 0.45 | |
| Profit of the financial year | 0.45 | 0.60 |
| Shareholders equity total | 6.41 | 7.01 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 0.15 | 0.17 |
| Other non-interest bearing current liabilities | 1.59 | 1.86 |
| Current liabilities total | 1.74 | 2.03 |
| Balance sheet total (liabilities) | 8.15 | 9.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.