Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLDINGSELSKABET 12.12.12 ApS — Credit Rating and Financial Key Figures
CVR number: 34890714
Hvinningdalvej 55, 8600 Silkeborg
or@frmadsen.dk
tel: 51182343
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.25 | -1.25 | -2.10 | -2.25 | -2.35 |
| EBIT | -1.25 | -1.25 | -2.10 | -2.25 | -2.35 |
| Other financial income | 0.02 | 15.64 | |||
| Other financial expenses | -0.68 | -3.91 | -1.81 | -3.49 | -32.76 |
| Net income from associates (fin.) | 183.85 | 1 019.19 | 1 067.32 | 1 834.11 | 868.30 |
| Pre-tax profit | 181.91 | 1 014.03 | 1 063.41 | 1 828.38 | 848.83 |
| Income taxes | 0.92 | 1.14 | 0.51 | 1.65 | |
| Net earnings | 182.84 | 1 014.03 | 1 064.56 | 1 828.89 | 850.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 084.81 | 3 003.30 | 3 291.36 | 5 646.51 | 5 415.61 |
| Participating interests | 0.70 | ||||
| Investments total | 2 084.81 | 3 004.00 | 3 291.36 | 5 646.51 | 5 415.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 780.00 | 229.85 | 444.49 | ||
| Current deferred tax assets | 338.46 | 38.46 | 362.82 | 1 239.57 | 211.07 |
| Short term receivables total | 338.46 | 38.46 | 1 142.82 | 1 469.42 | 655.56 |
| Cash and bank deposits | 93.85 | 175.61 | 116.22 | 65.57 | 136.70 |
| Cash and cash equivalents | 93.85 | 175.61 | 116.22 | 65.57 | 136.70 |
| Balance sheet total (assets) | 2 517.12 | 3 218.07 | 4 550.40 | 7 181.50 | 6 207.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 1 100.00 |
| Other reserves | 1 223.81 | 2 123.00 | 2 410.32 | 4 244.43 | 3 612.73 |
| Retained earnings | -63.68 | - 837.23 | - 169.42 | - 999.97 | 360.62 |
| Profit of the financial year | 182.84 | 1 014.03 | 1 064.56 | 1 828.89 | 850.48 |
| Shareholders equity total | 1 479.47 | 2 437.00 | 3 444.36 | 5 214.35 | 6 003.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Short-term deferred tax liabilities | 337.54 | 39.45 | 334.66 | 1 182.35 | 196.51 |
| Other non-interest bearing current liabilities | 693.86 | 735.37 | 765.12 | 778.55 | 1.29 |
| Current liabilities total | 1 037.65 | 781.07 | 1 106.04 | 1 967.15 | 204.05 |
| Balance sheet total (liabilities) | 2 517.12 | 3 218.07 | 4 550.40 | 7 181.50 | 6 207.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.