Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 377.05 |
| Employee benefit expenses | - 302.23 |
| EBIT | 74.82 |
| Other financial expenses | -0.19 |
| Pre-tax profit | 74.64 |
| Income taxes | -16.41 |
| Net earnings | 58.22 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 323.21 |
| Short term receivables total | 323.21 |
| Cash and bank deposits | 197.58 |
| Cash and cash equivalents | 197.58 |
| Balance sheet total (assets) | 520.79 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 58.22 |
| Shareholders equity total | 98.22 |
| Non-current liabilities total | |
| Current owed to group member | 213.65 |
| Short-term deferred tax liabilities | 16.41 |
| Other non-interest bearing current liabilities | 192.50 |
| Current liabilities total | 422.56 |
| Balance sheet total (liabilities) | 520.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.