SLETTEN DELTA ApS — Credit Rating and Financial Key Figures
CVR number: 31486041
Sletten 50, 6800 Varde
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -34.25 | -22.50 | -18.13 | -18.13 | -20.00 |
EBIT | -34.25 | -22.50 | -18.13 | -18.13 | -20.00 |
Other financial income | 534.19 | 459.40 | 452.98 | 480.43 | 218.48 |
Other financial expenses | - 194.31 | - 169.45 | - 379.30 | - 215.22 | - 995.81 |
Pre-tax profit | 305.64 | 267.45 | 55.56 | 247.08 | - 797.32 |
Income taxes | 13.60 | 12.76 | 2.26 | -9.62 | 19.34 |
Net earnings | 319.24 | 280.20 | 57.82 | 237.46 | - 777.98 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 3 250.44 | 2 958.51 | 2 859.12 | ||
Long term receivables total | 3 250.44 | 2 958.51 | 2 859.12 | ||
Inventories total | |||||
Current deferred tax assets | 13.60 | 12.76 | 2.26 | 19.34 | |
Short term receivables total | 13.60 | 12.76 | 2.26 | 19.34 | |
Other current investments | 1 775.44 | 1 822.31 | 2 785.98 | 7 989.88 | 9 537.20 |
Cash and bank deposits | 486.25 | 414.78 | 121.34 | 76.01 | 65.96 |
Cash and cash equivalents | 2 261.70 | 2 237.09 | 2 907.32 | 8 065.89 | 9 603.16 |
Balance sheet total (assets) | 5 525.74 | 5 208.36 | 5 768.69 | 8 065.89 | 9 622.50 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 318.53 | 637.76 | 917.97 | 975.78 | 1 213.25 |
Profit of the financial year | 319.24 | 280.20 | 57.82 | 237.46 | - 777.98 |
Shareholders equity total | 762.76 | 1 042.97 | 1 100.78 | 1 338.25 | 560.26 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 221.69 | 2 504.72 | |||
Current owed to participating | 2 377.98 | 1 777.74 | 2 201.35 | 2 951.66 | 3 936.35 |
Current owed to group member | 2 298.12 | 2 372.65 | 2 451.56 | 2 529.68 | 2 606.18 |
Short-term deferred tax liabilities | 9.62 | ||||
Other non-interest bearing current liabilities | 86.87 | 15.00 | 15.00 | 15.00 | 15.00 |
Current liabilities total | 4 762.98 | 4 165.39 | 4 667.91 | 6 727.64 | 9 062.24 |
Balance sheet total (liabilities) | 5 525.74 | 5 208.36 | 5 768.69 | 8 065.89 | 9 622.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.