Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKABERTRANG A/S — Credit Rating and Financial Key Figures
CVR number: 51776712
Hagemannsvej 18, 8600 Silkeborg
info@skabertrang.dk
tel: 86821655
www.skabertrang.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 106.14 | 9 987.41 | 11 153.08 | 9 999.33 | 9 812.20 |
| Employee benefit expenses | -8 948.65 | -9 196.14 | -9 165.26 | -9 690.53 | -9 471.43 |
| Other operating expenses | -50.00 | ||||
| Total depreciation | - 150.29 | -91.41 | -73.29 | - 115.17 | - 213.03 |
| EBIT | 1 957.21 | 699.86 | 1 914.53 | 193.63 | 127.74 |
| Other financial income | 110.64 | 112.18 | 182.66 | 212.44 | 332.56 |
| Other financial expenses | - 119.77 | - 109.49 | -34.87 | -17.34 | -33.68 |
| Income from other inv. held as non-curr. assets | 1.62 | 3.38 | 6.76 | 15.58 | 23.53 |
| Net income from associates (fin.) | 73.27 | 118.74 | |||
| Pre-tax profit | 2 022.96 | 824.67 | 2 069.08 | 404.31 | 450.15 |
| Income taxes | - 430.97 | - 156.60 | - 456.16 | -91.24 | -99.63 |
| Net earnings | 1 591.99 | 668.07 | 1 612.92 | 313.07 | 350.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 60.05 | ||||
| Goodwill | 8.85 | ||||
| Intangible assets total | 8.85 | 60.05 | |||
| Buildings | 40.00 | 48.56 | 233.41 | 178.35 | 70.97 |
| Machinery and equipment | 341.13 | 294.77 | 277.85 | 234.18 | 178.56 |
| Tangible assets total | 381.13 | 343.33 | 511.26 | 412.54 | 249.54 |
| Holdings in group member companies | 2 539.80 | 2 658.54 | |||
| Investments total | 2 539.80 | 2 658.54 | 150.00 | 167.56 | |
| Non-current loans receivable | 29.32 | 32.70 | 26.97 | 8.00 | 8.00 |
| Non-current other receivables | 300.00 | 300.00 | 300.00 | ||
| Long term receivables total | 329.32 | 332.70 | 326.97 | 8.00 | 8.00 |
| Finished products/goods | 3.69 | 138.16 | 130.29 | 97.23 | |
| Inventories total | 3.69 | 138.16 | 130.29 | 97.23 | |
| Current trade debtors | 3 838.41 | 3 140.15 | 2 837.19 | 2 540.45 | 1 819.19 |
| Current amounts owed by group member comp. | 2 760.56 | 2 844.34 | 2 829.91 | 3 295.21 | 4 314.42 |
| Prepayments and accrued income | 111.09 | 111.40 | 115.22 | 110.77 | 128.09 |
| Current other receivables | 2 916.22 | 741.24 | 616.87 | 538.91 | 789.50 |
| Current deferred tax assets | 93.18 | 111.59 | 15.20 | ||
| Short term receivables total | 9 626.28 | 6 837.13 | 6 492.38 | 6 596.93 | 7 066.41 |
| Other current investments | 12.49 | 47.04 | |||
| Cash and bank deposits | 963.82 | 637.52 | 3 893.57 | 2 294.19 | 1 691.45 |
| Cash and cash equivalents | 963.82 | 637.52 | 3 906.07 | 2 341.23 | 1 691.45 |
| Balance sheet total (assets) | 13 852.88 | 10 809.22 | 11 374.84 | 9 699.03 | 9 280.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 | 1 550.00 |
| Shares repurchased | 1 000.00 | 100.00 | 1 200.00 | ||
| Other reserves | 1 665.80 | 1 784.54 | 46.84 | ||
| Retained earnings | 233.62 | 1 606.87 | 2 859.48 | 4 425.56 | 4 785.47 |
| Profit of the financial year | 1 591.99 | 668.07 | 1 612.92 | 313.07 | 350.52 |
| Shareholders equity total | 6 041.41 | 5 709.48 | 7 222.40 | 6 335.47 | 6 685.98 |
| Provisions | 64.62 | 49.92 | |||
| Non-current accruals and deferred income | 42.00 | 42.00 | |||
| Non-current other liabilities | 740.50 | 756.05 | 732.87 | ||
| Non-current deferred tax liabilities | 485.21 | 171.29 | 423.44 | 507.58 | 412.66 |
| Non-current liabilities total | 1 267.70 | 969.34 | 1 156.30 | 507.58 | 412.66 |
| Current loans from credit institutions | 74.07 | 65.43 | |||
| Advances received | 366.02 | 392.87 | |||
| Current trade creditors | 1 267.05 | 521.92 | 997.26 | 1 109.55 | 265.19 |
| Current owed to group member | 2 523.68 | 2 054.63 | 179.19 | 32.59 | 78.34 |
| Other non-interest bearing current liabilities | 2 688.42 | 1 503.92 | 1 617.18 | 1 273.76 | 1 379.72 |
| Accruals and deferred income | 202.50 | ||||
| Current liabilities total | 6 479.15 | 4 080.47 | 2 996.14 | 2 855.98 | 2 181.54 |
| Balance sheet total (liabilities) | 13 852.88 | 10 809.22 | 11 374.84 | 9 699.03 | 9 280.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.