Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAND-SCHMIDT A/S — Credit Rating and Financial Key Figures
CVR number: 33598211
Platinvej 59, 6000 Kolding
tel: 74561111
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 622.86 | 8 546.97 | 7 490.60 | 7 185.71 | 8 148.53 |
| Employee benefit expenses | -5 985.07 | -4 443.16 | -4 250.34 | -4 443.02 | -4 511.56 |
| Other operating expenses | - 159.50 | ||||
| Total depreciation | -1 098.75 | - 570.15 | - 694.93 | - 845.68 | - 717.34 |
| EBIT | 539.03 | 3 533.66 | 2 545.33 | 1 897.01 | 2 760.14 |
| Other financial income | 25.03 | 0.79 | 5.94 | ||
| Other financial expenses | -57.09 | -50.83 | -54.65 | -88.25 | -97.15 |
| Income from other inv. held as non-curr. assets | 19.97 | ||||
| Pre-tax profit | 506.97 | 3 482.83 | 2 490.68 | 1 809.55 | 2 688.90 |
| Income taxes | - 113.73 | - 766.96 | - 548.92 | - 398.84 | - 593.99 |
| Net earnings | 393.24 | 2 715.87 | 1 941.76 | 1 410.71 | 2 094.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 245.94 | 188.26 | 130.58 | 72.90 | |
| Machinery and equipment | 2 553.36 | 2 048.69 | 1 990.90 | 2 591.40 | 2 234.40 |
| Tangible assets total | 2 799.30 | 2 236.95 | 2 121.48 | 2 664.30 | 2 234.40 |
| Investments total | |||||
| Non-current loans receivable | 19.97 | ||||
| Non-current other receivables | 186.00 | 186.00 | 186.00 | 186.00 | 186.00 |
| Long term receivables total | 186.00 | 186.00 | 186.00 | 186.00 | 205.97 |
| Raw materials and consumables | 2 520.65 | 2 688.98 | 2 719.83 | 2 918.20 | 2 733.50 |
| Inventories total | 2 520.65 | 2 688.98 | 2 719.83 | 2 918.20 | 2 733.50 |
| Current trade debtors | 2 704.93 | 4 678.48 | 6 868.86 | 3 388.88 | 3 581.81 |
| Current amounts owed by group member comp. | 56.52 | 1 104.00 | |||
| Prepayments and accrued income | 88.41 | 95.81 | 99.80 | 99.02 | 93.78 |
| Current other receivables | 1 113.94 | 826.10 | 713.41 | 1 080.75 | 950.00 |
| Current deferred tax assets | 61.91 | ||||
| Short term receivables total | 3 969.18 | 5 600.39 | 7 738.59 | 4 568.64 | 5 729.60 |
| Cash and bank deposits | 112.27 | 137.04 | 1 724.49 | ||
| Cash and cash equivalents | 112.27 | 137.04 | 1 724.49 | ||
| Balance sheet total (assets) | 9 475.13 | 10 824.59 | 12 765.90 | 10 474.18 | 12 627.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 1 500.00 | 1 400.00 | 2 000.00 | |
| Retained earnings | 2 444.62 | 337.87 | 1 553.73 | 2 095.49 | 1 506.20 |
| Profit of the financial year | 393.24 | 2 715.87 | 1 941.76 | 1 410.71 | 2 094.92 |
| Shareholders equity total | 3 337.86 | 6 053.73 | 5 495.49 | 5 406.20 | 6 101.12 |
| Provisions | 124.59 | 248.07 | 97.00 | 115.83 | 203.80 |
| Non-current leasing loans | 1 253.07 | 805.77 | 479.90 | 1 219.42 | 1 590.00 |
| Non-current liabilities total | 1 253.07 | 805.77 | 479.90 | 1 219.42 | 1 590.00 |
| Current loans from credit institutions | 1 054.76 | 319.80 | 1 498.39 | 400.24 | 270.96 |
| Current trade creditors | 1 794.25 | 1 332.99 | 1 104.50 | 916.14 | 1 620.02 |
| Current owed to group member | 1 420.89 | 774.83 | 380.01 | ||
| Short-term deferred tax liabilities | 643.48 | 700.00 | 380.01 | 504.91 | |
| Other non-interest bearing current liabilities | 1 910.60 | 1 420.74 | 1 969.74 | 1 261.51 | 1 957.15 |
| Current liabilities total | 4 759.60 | 3 717.01 | 6 693.52 | 3 732.73 | 4 733.04 |
| Balance sheet total (liabilities) | 9 475.13 | 10 824.59 | 12 765.90 | 10 474.18 | 12 627.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.