Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 22.59 |
| EBIT | 22.59 |
| Other financial income | 19.38 |
| Other financial expenses | -0.08 |
| Pre-tax profit | 41.88 |
| Income taxes | -9.20 |
| Net earnings | 32.69 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 15.49 |
| Current amounts owed by group member comp. | 445.84 |
| Short term receivables total | 461.34 |
| Cash and bank deposits | 35.38 |
| Cash and cash equivalents | 35.38 |
| Balance sheet total (assets) | 496.72 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 400.00 |
| Retained earnings | 14.01 |
| Profit of the financial year | 32.69 |
| Shareholders equity total | 446.70 |
| Non-current liabilities total | |
| Current trade creditors | 35.06 |
| Current owed to group member | 3.94 |
| Short-term deferred tax liabilities | 9.20 |
| Other non-interest bearing current liabilities | 1.82 |
| Current liabilities total | 50.02 |
| Balance sheet total (liabilities) | 496.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.