FRU LIND'S ApS
CVR number: 18814145
Grevingevej 2, Lammefjorden 4532 Gislinge
danskemballage@danskemballage.dk
tel: 59411211
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35.90 | 51.90 | 184.53 | 135.37 | 134.94 |
Employee benefit expenses | -28.75 | - 209.58 | |||
EBIT | 35.90 | 51.90 | 184.53 | 106.61 | -74.64 |
Other financial expenses | -0.06 | -0.39 | -6.85 | -2.34 | -0.98 |
Pre-tax profit | 35.84 | 51.51 | 177.69 | 104.27 | -75.61 |
Income taxes | -6.32 | 6.32 | -14.48 | 12.88 | |
Net earnings | 29.52 | 57.83 | 177.69 | 89.80 | -62.73 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 87.31 | ||||
Current amounts owed by group member comp. | 5.84 | ||||
Current other receivables | 0.45 | 0.09 | |||
Current deferred tax assets | 14.50 | ||||
Short term receivables total | 6.29 | 0.09 | 101.82 | ||
Cash and bank deposits | 42.53 | 14.00 | 304.16 | 213.63 | 109.87 |
Cash and cash equivalents | 42.53 | 14.00 | 304.16 | 213.63 | 109.87 |
Balance sheet total (assets) | 42.53 | 20.29 | 304.25 | 213.63 | 211.69 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | - 271.07 | - 241.55 | - 183.71 | - 119.03 | -61.89 |
Profit of the financial year | 29.52 | 57.83 | 177.69 | 89.80 | -62.73 |
Shareholders equity total | -41.55 | 16.29 | 193.97 | 170.77 | 75.38 |
Non-current liabilities total | |||||
Current trade creditors | 62.50 | 1.00 | 2.33 | ||
Current owed to group member | 66.11 | 100.00 | |||
Short-term deferred tax liabilities | 6.32 | 14.48 | |||
Other non-interest bearing current liabilities | 11.64 | 4.00 | 47.77 | 27.38 | 33.98 |
Current liabilities total | 84.08 | 4.00 | 110.27 | 42.86 | 136.31 |
Balance sheet total (liabilities) | 42.53 | 20.29 | 304.25 | 213.63 | 211.69 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.