Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bog & idé, Rosengårdscentret ApS — Credit Rating and Financial Key Figures
CVR number: 39259575
Nørregade 27, 7500 Holstebro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 392.77 | 6 748.92 | 6 627.38 | 6 549.58 | 6 199.83 |
| Employee benefit expenses | -3 144.37 | -4 522.01 | -4 392.30 | -3 986.08 | -3 870.19 |
| Other operating expenses | - 185.77 | ||||
| Total depreciation | - 714.11 | - 742.89 | - 726.06 | - 830.31 | - 827.95 |
| EBIT | 1 534.29 | 1 484.03 | 1 509.03 | 1 733.19 | 1 315.92 |
| Other financial income | 112.50 | 38.80 | 87.74 | 94.20 | 148.36 |
| Other financial expenses | - 208.82 | -79.66 | - 132.53 | -87.65 | - 109.76 |
| Pre-tax profit | 1 437.97 | 1 443.18 | 1 464.24 | 1 739.74 | 1 354.52 |
| Income taxes | - 316.34 | - 321.83 | - 322.32 | - 383.35 | - 295.82 |
| Net earnings | 1 121.63 | 1 121.35 | 1 141.92 | 1 356.39 | 1 058.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 122.92 | 947.90 | 772.72 | 597.54 | 422.37 |
| Intangible assets total | 1 122.92 | 947.90 | 772.72 | 597.54 | 422.37 |
| Buildings | 768.73 | 642.36 | 515.99 | 389.62 | 263.26 |
| Machinery and equipment | 2 869.04 | 2 427.55 | 2 003.04 | 1 474.27 | 947.87 |
| Tangible assets total | 3 637.77 | 3 069.91 | 2 519.03 | 1 863.90 | 1 211.13 |
| Investments total | 964.36 | 980.90 | 1 041.77 | 1 059.86 | 1 078.30 |
| Non-current loans receivable | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Long term receivables total | 50.79 | 50.79 | 50.79 | 50.79 | 50.79 |
| Finished products/goods | 3 249.05 | 3 518.85 | 3 270.69 | 3 600.14 | 3 716.60 |
| Inventories total | 3 249.05 | 3 518.85 | 3 270.69 | 3 600.14 | 3 716.60 |
| Current trade debtors | 52.30 | 126.63 | 161.22 | 198.38 | 126.27 |
| Current other receivables | 388.07 | 1 032.87 | 1 747.27 | 3 127.70 | 2 354.64 |
| Current deferred tax assets | 53.35 | ||||
| Short term receivables total | 493.73 | 1 159.50 | 1 908.49 | 3 326.07 | 2 480.91 |
| Cash and bank deposits | 66.05 | 102.31 | 51.64 | 51.12 | 35.22 |
| Cash and cash equivalents | 66.05 | 102.31 | 51.64 | 51.12 | 35.22 |
| Balance sheet total (assets) | 9 584.67 | 9 830.16 | 9 615.14 | 10 549.42 | 8 995.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 1 100.00 | 1 900.00 | 1 400.00 | |
| Retained earnings | 378.43 | 800.07 | 821.41 | 63.33 | 19.72 |
| Profit of the financial year | 1 121.63 | 1 121.35 | 1 141.92 | 1 356.39 | 1 058.70 |
| Shareholders equity total | 1 550.07 | 2 671.41 | 3 113.33 | 3 369.72 | 2 528.41 |
| Provisions | 136.65 | 209.69 | 245.94 | 168.66 | |
| Non-current accruals and deferred income | 792.86 | 528.57 | 264.28 | ||
| Non-current liabilities total | 792.86 | 528.57 | 264.28 | ||
| Current loans from credit institutions | 224.75 | 1 632.77 | 1 826.95 | 1 744.34 | 1 643.46 |
| Current trade creditors | 2 745.94 | 2 623.10 | 2 198.84 | 3 490.60 | 3 161.03 |
| Short-term deferred tax liabilities | 478.28 | 127.49 | 210.28 | 297.09 | 302.10 |
| Other non-interest bearing current liabilities | 2 749.91 | 1 317.32 | 1 263.19 | 873.16 | 927.36 |
| Accruals and deferred income | 1 835.71 | 1 321.43 | |||
| Current liabilities total | 8 034.60 | 7 022.10 | 5 499.26 | 6 405.19 | 6 033.96 |
| Balance sheet total (liabilities) | 9 584.67 | 9 830.16 | 9 615.14 | 10 549.42 | 8 995.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.