FØNSVIG ApS — Credit Rating and Financial Key Figures
CVR number: 33259085
Jydekrogen 1, 5580 Nørre Aaby
mta1@mail.tdcadsl.dk
tel: 64423353
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -8.72 | -8.16 | -24.15 | -36.87 |
| Other operating expenses | -17.49 | |||
| EBIT | -8.72 | -8.16 | -41.64 | -36.87 |
| Other financial income | 16.98 | 506.97 | 1 131.51 | |
| Other financial expenses | - 125.52 | -30.59 | - 673.50 | - 205.79 |
| Income from other inv. held as non-curr. assets | 1 750.00 | 1 300.00 | 18 114.40 | |
| Pre-tax profit | 1 632.74 | 1 261.25 | 17 906.23 | 888.85 |
| Income taxes | 25.80 | 8.53 | 45.80 | - 195.55 |
| Net earnings | 1 658.54 | 1 269.77 | 17 952.03 | 693.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 3 675.00 | 3 675.00 | 3 675.00 | 3 675.00 |
| Investments total | 3 675.00 | 3 675.00 | 3 675.00 | 3 675.00 |
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 121.23 | |||
| Current deferred tax assets | 91.37 | 99.90 | 5 225.93 | 36.04 |
| Short term receivables total | 91.37 | 99.90 | 5 347.17 | 36.04 |
| Other current investments | 21 896.39 | 10 883.24 | ||
| Cash and bank deposits | 0.03 | 177.60 | 1 050.24 | 439.89 |
| Cash and cash equivalents | 0.03 | 177.60 | 22 946.62 | 11 323.12 |
| Balance sheet total (assets) | 3 766.41 | 3 952.50 | 31 968.79 | 15 034.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 7 750.00 | 250.00 |
| Retained earnings | 519.35 | 2 063.49 | -4 416.74 | 13 285.29 |
| Profit of the financial year | 1 658.54 | 1 269.77 | 17 952.03 | 693.30 |
| Shareholders equity total | 2 370.89 | 3 527.66 | 21 365.29 | 14 308.59 |
| Non-current other liabilities | 248.00 | 124.00 | ||
| Non-current deferred tax liabilities | 5 034.15 | |||
| Non-current liabilities total | 248.00 | 124.00 | 5 034.15 | |
| Current loans from credit institutions | 124.00 | 124.00 | ||
| Current owed to group member | 1 015.79 | 168.70 | 5 560.34 | 526.35 |
| Short-term deferred tax liabilities | 190.22 | |||
| Other non-interest bearing current liabilities | 7.72 | 8.14 | 9.01 | 9.01 |
| Current liabilities total | 1 147.52 | 300.84 | 5 569.35 | 725.58 |
| Balance sheet total (liabilities) | 3 766.41 | 3 952.50 | 31 968.79 | 15 034.17 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.