CMC Pharma Consulting BJ ApS — Credit Rating and Financial Key Figures
CVR number: 41988592
Rungsted Strandvej 215, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 524.02 | 5 176.34 | 4 949.67 |
Employee benefit expenses | -2 715.09 | -4 683.53 | -4 759.45 |
Total depreciation | -4.56 | ||
EBIT | 808.92 | 492.81 | 185.65 |
Other financial income | 6.84 | 28.15 | 3.13 |
Other financial expenses | -27.03 | -46.94 | -16.12 |
Pre-tax profit | 788.74 | 474.02 | 172.67 |
Income taxes | - 177.52 | - 128.85 | -61.09 |
Net earnings | 611.22 | 345.18 | 111.57 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 41.04 | ||
Tangible assets total | 41.04 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 656.35 | 677.18 | 519.61 |
Prepayments and accrued income | 191.10 | 34.44 | |
Current deferred tax assets | 26.91 | ||
Short term receivables total | 847.45 | 711.62 | 546.51 |
Cash and bank deposits | 289.55 | 87.09 | 26.58 |
Cash and cash equivalents | 289.55 | 87.09 | 26.58 |
Balance sheet total (assets) | 1 137.00 | 798.71 | 614.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 600.00 | 300.00 | 120.00 |
Retained earnings | - 600.00 | - 288.78 | -63.60 |
Profit of the financial year | 611.22 | 345.18 | 111.57 |
Shareholders equity total | 651.22 | 396.40 | 207.97 |
Non-current liabilities total | |||
Current trade creditors | 14.50 | 15.20 | 17.85 |
Current owed to participating | 3.98 | 1.94 | 2.07 |
Short-term deferred tax liabilities | 177.52 | 127.93 | |
Other non-interest bearing current liabilities | 289.78 | 257.25 | 386.24 |
Current liabilities total | 485.78 | 402.31 | 406.16 |
Balance sheet total (liabilities) | 1 137.00 | 798.71 | 614.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.