Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CMC Pharma Consulting BJ ApS — Credit Rating and Financial Key Figures
CVR number: 41988592
Rungsted Strandvej 215, 2960 Rungsted Kyst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 524.02 | 5 176.34 | 4 949.67 | 1 006.53 | 1 764.11 |
| Employee benefit expenses | -2 715.09 | -4 683.53 | -4 759.45 | - 854.56 | -1 665.33 |
| Total depreciation | -4.56 | -9.12 | -9.12 | ||
| EBIT | 808.92 | 492.81 | 185.65 | 142.85 | 89.67 |
| Other financial income | 6.84 | 28.15 | 3.13 | 48.70 | 1.87 |
| Other financial expenses | -27.03 | -46.94 | -16.12 | -8.45 | -12.51 |
| Pre-tax profit | 788.74 | 474.02 | 172.67 | 183.10 | 79.03 |
| Income taxes | - 177.52 | - 128.85 | -61.09 | -55.53 | -48.38 |
| Net earnings | 611.22 | 345.18 | 111.57 | 127.57 | 30.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.04 | 31.92 | 22.80 | ||
| Tangible assets total | 41.04 | 31.92 | 22.80 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 656.35 | 677.18 | 519.61 | 4.79 | 55.24 |
| Prepayments and accrued income | 191.10 | 34.44 | 111.15 | 40.65 | |
| Current other receivables | 77.48 | 19.35 | |||
| Current deferred tax assets | 26.91 | 19.50 | 11.62 | ||
| Short term receivables total | 847.45 | 711.62 | 546.51 | 212.93 | 126.86 |
| Cash and bank deposits | 289.55 | 87.09 | 26.58 | 52.21 | 74.66 |
| Cash and cash equivalents | 289.55 | 87.09 | 26.58 | 52.21 | 74.66 |
| Balance sheet total (assets) | 1 137.00 | 798.71 | 614.13 | 297.06 | 224.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 600.00 | 300.00 | 120.00 | ||
| Retained earnings | - 600.00 | - 288.78 | -63.60 | 47.97 | 40.54 |
| Profit of the financial year | 611.22 | 345.18 | 111.57 | 127.57 | 30.65 |
| Shareholders equity total | 651.22 | 396.40 | 207.97 | 215.54 | 111.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.50 | 15.20 | 17.85 | 18.20 | 18.20 |
| Current owed to participating | 3.98 | 1.94 | 2.07 | 2.97 | 3.14 |
| Short-term deferred tax liabilities | 177.52 | 127.93 | |||
| Other non-interest bearing current liabilities | 289.78 | 257.25 | 386.24 | 60.36 | 91.79 |
| Current liabilities total | 485.78 | 402.31 | 406.16 | 81.52 | 113.13 |
| Balance sheet total (liabilities) | 1 137.00 | 798.71 | 614.13 | 297.06 | 224.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.