Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Doceo ApS — Credit Rating and Financial Key Figures
CVR number: 39140187
Maglehøjen 16, Højby 4320 Lejre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 036.00 | 808.00 | 191.00 | 83.17 | 543.02 |
| Employee benefit expenses | - 644.00 | - 535.00 | - 291.00 | -31.08 | - 494.68 |
| EBIT | 392.00 | 273.00 | - 100.00 | 52.10 | 48.34 |
| Other financial income | 12.00 | 22.00 | 26.00 | 12.09 | 9.17 |
| Other financial expenses | -54.00 | -1.00 | -0.10 | -0.37 | |
| Pre-tax profit | 404.00 | 241.00 | -75.00 | 64.09 | 57.14 |
| Income taxes | -89.00 | -54.00 | -11.68 | ||
| Net earnings | 315.00 | 187.00 | -75.00 | 64.09 | 45.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 238.00 | 238.00 | 238.00 | 237.54 | 237.54 |
| Long term receivables total | 238.00 | 238.00 | 238.00 | 237.54 | 237.54 |
| Inventories total | |||||
| Current trade debtors | 290.00 | 246.00 | 182.81 | ||
| Current other receivables | 9.00 | 15.06 | 11.37 | ||
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 290.00 | 246.00 | 23.00 | 197.87 | 11.37 |
| Other current investments | 226.00 | 174.00 | 149.00 | 90.82 | 90.52 |
| Cash and bank deposits | 16.00 | 78.00 | 27.00 | 9.29 | 84.92 |
| Cash and cash equivalents | 242.00 | 252.00 | 176.00 | 100.11 | 175.45 |
| Balance sheet total (assets) | 770.00 | 736.00 | 437.00 | 535.52 | 424.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.00 | 122.00 | ||
| Retained earnings | 63.00 | 264.00 | 451.00 | 254.68 | 318.77 |
| Profit of the financial year | 315.00 | 187.00 | -75.00 | 64.09 | 45.46 |
| Shareholders equity total | 541.00 | 615.00 | 426.00 | 490.77 | 414.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 8.00 | 8.00 | 8.35 | 9.12 |
| Current owed to participating | 1.00 | 2.00 | 2.00 | 1.82 | 0.07 |
| Short-term deferred tax liabilities | 81.00 | 38.00 | |||
| Other non-interest bearing current liabilities | 137.00 | 73.00 | 1.00 | 34.59 | 0.94 |
| Current liabilities total | 229.00 | 121.00 | 11.00 | 44.76 | 10.14 |
| Balance sheet total (liabilities) | 770.00 | 736.00 | 437.00 | 535.52 | 424.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.