Bramidan Holding A/S
CVR number: 42001945
Industrivej 69, Bramming 6740 Bramming
bramidan@bramidan.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Costs of management | -46.00 | -38.00 | -31.00 |
| EBIT | -46.00 | -38.00 | -31.00 |
| Other financial expenses | -1 269.00 | -1 536.00 | -2 527.00 |
| Net income from associates (fin.) | 7 154.00 | 20 265.00 | 14 039.00 |
| Pre-tax profit | 5 839.00 | 18 691.00 | 11 481.00 |
| Income taxes | 286.00 | 346.00 | 559.00 |
| Net earnings | 6 125.00 | 19 037.00 | 12 040.00 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 178 934.00 | 186 556.00 | 190 316.00 |
| Investments total | 178 934.00 | 186 556.00 | 190 316.00 |
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 351.00 | 559.00 | |
| Current deferred tax assets | 301.00 | ||
| Short term receivables total | 301.00 | 351.00 | 559.00 |
| Balance sheet total (assets) | 179 235.00 | 186 907.00 | 190 875.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 |
| Other reserves | 8 093.00 | 15 715.00 | 15 475.00 |
| Retained earnings | 68 383.00 | 68 743.00 | 87 741.00 |
| Profit of the financial year | 6 125.00 | 19 037.00 | 12 040.00 |
| Shareholders equity total | 92 601.00 | 113 495.00 | 125 256.00 |
| Non-current loans from credit institutions | 24 681.00 | 19 197.00 | 12 334.00 |
| Non-current owed to group member | 54 094.00 | 46 800.00 | 41 300.00 |
| Non-current liabilities total | 78 775.00 | 65 997.00 | 53 634.00 |
| Current loans from credit institutions | 10 114.00 | 7 390.00 | 11 959.00 |
| Other non-interest bearing current liabilities | -2 255.00 | 25.00 | 26.00 |
| Current liabilities total | 7 859.00 | 7 415.00 | 11 985.00 |
| Balance sheet total (liabilities) | 179 235.00 | 186 907.00 | 190 875.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.