Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bramidan Holding A/S — Credit Rating and Financial Key Figures
CVR number: 42001945
Industrivej 69, Bramming 6740 Bramming
bramidan@bramidan.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 0.20 | 343.54 | 330.62 | 352.66 | 378.99 |
| Other operating income | 0.93 | 2.62 | 2.32 | ||
| Costs of manufacturing | - 167.31 | - 279.23 | - 299.56 | ||
| Gross profit | 35.21 | 67.70 | 67.92 | 73.43 | 79.43 |
| Costs of management | -13.29 | -29.14 | -32.78 | ||
| Costs of distribution | -12.98 | -24.44 | -25.39 | ||
| EBIT | 9.87 | 24.50 | 19.76 | 22.46 | 23.57 |
| Other financial income | 0.25 | 1.30 | 1.45 | ||
| Other financial expenses | -3.95 | -8.13 | -7.45 | ||
| Net income from associates (fin.) | 0.97 | 2.13 | 1.73 | ||
| Pre-tax profit | 7.13 | 20.04 | 12.21 | 17.77 | 19.30 |
| Income taxes | -0.65 | -4.56 | -4.86 | ||
| Net earnings | 6.47 | 20.04 | 12.21 | 13.20 | 14.44 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 0.23 | 2.96 | 5.05 | ||
| Intangible rights | 0.01 | 0.19 | |||
| Goodwill | 113.15 | 95.28 | 89.43 | ||
| Intangible assets total | 113.38 | 98.25 | 94.67 | ||
| Land and waters | 25.78 | 25.23 | 24.03 | ||
| Buildings | 18.56 | 16.27 | 15.29 | ||
| Machinery and equipment | 50.15 | 62.19 | 65.59 | ||
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 94.48 | 103.70 | 104.92 | ||
| Participating interests | 5.41 | 7.61 | 9.34 | ||
| Other non-current investments | -0.00 | ||||
| Investments total | 5.41 | 340.61 | 340.47 | 7.61 | 9.34 |
| Non-current loans receivable | 3.21 | ||||
| Long term receivables total | 3.21 | ||||
| Semifinished products | 7.58 | 13.27 | |||
| Raw materials and consumables | 30.44 | 26.52 | 17.90 | ||
| Finished products/goods | 18.85 | 29.07 | 29.01 | ||
| Inventories total | 49.30 | 63.16 | 60.18 | ||
| Current trade debtors | 38.80 | 40.40 | 54.60 | ||
| Current owed by particip. interest comp. | 7.24 | 6.62 | 4.04 | ||
| Prepayments and accrued income | 0.04 | ||||
| Current other receivables | 3.69 | 9.58 | 6.38 | ||
| Current deferred tax assets | 0.08 | 0.11 | |||
| Short term receivables total | 49.78 | 56.69 | 65.12 | ||
| Cash and bank deposits | 3.84 | 1.21 | 0.29 | ||
| Cash and cash equivalents | 3.84 | 1.21 | 0.29 | ||
| Balance sheet total (assets) | 319.40 | 340.61 | 340.47 | 330.62 | 334.52 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 114.92 | 127.43 | 10.00 | 10.00 |
| Other reserves | -0.46 | -0.90 | -0.76 | ||
| Retained earnings | 76.58 | -20.04 | -12.21 | 114.48 | 127.66 |
| Profit of the financial year | 6.47 | 20.04 | 12.21 | 13.20 | 14.44 |
| Minority interest (BS) | 0.42 | 0.33 | 0.35 | ||
| Shareholders equity total | 93.02 | 114.92 | 127.43 | 137.12 | 151.69 |
| Provisions | 4.14 | 4.01 | 4.29 | ||
| Non-current loans from credit institutions | 48.99 | 20.01 | 28.11 | ||
| Non-current owed to group member | 54.09 | 39.80 | 7.70 | ||
| Non-current other liabilities | 4.34 | ||||
| Non-current liabilities total | 107.42 | 59.81 | 35.81 | ||
| Current loans from credit institutions | 91.14 | 64.55 | 84.17 | ||
| Advances received | 2.10 | 6.22 | 1.93 | ||
| Current trade creditors | 32.85 | 38.53 | 31.56 | ||
| Short-term deferred tax liabilities | 1.52 | 2.62 | 2.69 | ||
| Other non-interest bearing current liabilities | -12.79 | 17.75 | 22.39 | ||
| Current liabilities total | 114.81 | 129.67 | 142.73 | ||
| Balance sheet total (liabilities) | 319.40 | 114.92 | 127.43 | 330.62 | 334.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.