Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Munch/Revel ApS — Credit Rating and Financial Key Figures
CVR number: 41711248
Strandgårds Alle 12, 3600 Frederikssund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -34.71 | 160.80 | |||
| External services | -20.54 | -8.11 | |||
| Gross profit | -55.25 | 152.69 | -14.62 | -4.67 | -9.20 |
| Total depreciation | -43.66 | -43.66 | -43.66 | -43.66 | -43.66 |
| EBIT | -98.91 | 109.02 | 18.44 | -48.33 | -52.86 |
| Other financial income | 78.10 | 131.88 | 28.50 | ||
| Other financial expenses | -32.13 | -23.45 | -29.69 | -51.24 | -59.34 |
| Pre-tax profit | - 131.04 | 85.58 | -9.88 | 32.27 | -83.70 |
| Income taxes | -48.03 | 16.54 | 19.05 | 6.52 | -9.99 |
| Net earnings | - 179.07 | 102.12 | 9.18 | 38.78 | -93.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 261.97 | 218.31 | 174.65 | 130.99 | 87.33 |
| Intangible assets total | 261.97 | 218.31 | 174.65 | 130.99 | 87.33 |
| Tangible assets total | |||||
| Holdings in group member companies | 159.66 | 320.46 | 397.17 | 459.08 | 617.56 |
| Investments total | 159.66 | 320.46 | 397.17 | 459.08 | 617.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 157.71 | 145.46 | |||
| Short term receivables total | 157.71 | 145.46 | |||
| Cash and bank deposits | 12.74 | 11.87 | |||
| Cash and cash equivalents | 12.74 | 11.87 | |||
| Balance sheet total (assets) | 421.63 | 538.77 | 571.82 | 760.52 | 862.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | |||
| Other reserves | 160.80 | 237.52 | 276.30 | 294.16 | |
| Retained earnings | - 397.07 | - 430.56 | - 460.17 | - 564.24 | |
| Profit of the financial year | - 179.07 | 102.12 | 9.18 | 38.78 | -93.69 |
| Shareholders equity total | - 129.07 | -26.95 | -74.97 | -95.09 | - 313.77 |
| Provisions | 48.03 | 31.48 | 12.43 | 5.91 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 295.73 | 280.05 | 204.39 | ||
| Current owed to participating | 198.45 | 247.18 | 401.66 | 831.43 | 1 154.73 |
| Current owed to group member | 21.31 | ||||
| Other non-interest bearing current liabilities | 8.50 | 7.00 | 7.00 | 18.27 | 21.27 |
| Current liabilities total | 502.67 | 534.23 | 634.36 | 849.70 | 1 175.99 |
| Balance sheet total (liabilities) | 421.63 | 538.77 | 571.82 | 760.52 | 862.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.