Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Heiberg - ledelse, læring og analyse ApS — Credit Rating and Financial Key Figures
CVR number: 43214535
Vestkærs Alle 56, 2650 Hvidovre
mail@janheiberg.com
tel: 21168496
www.janheiberg.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 439.66 | 1 012.86 | 1 815.59 | 1 486.97 |
| Employee benefit expenses | - 204.38 | - 341.19 | - 958.17 | - 292.18 |
| Total depreciation | -20.00 | -20.00 | -20.00 | -20.00 |
| EBIT | 1 215.28 | 651.66 | 837.41 | 1 174.79 |
| Other financial income | 0.72 | 28.91 | 16.76 | 23.48 |
| Other financial expenses | -2.08 | -11.03 | -1.69 | -2.58 |
| Pre-tax profit | 1 213.92 | 669.54 | 852.48 | 1 195.69 |
| Income taxes | - 270.33 | - 149.89 | - 190.63 | - 264.17 |
| Net earnings | 943.59 | 519.66 | 661.85 | 931.52 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 80.00 | 60.00 | 40.00 | 20.00 |
| Intangible assets total | 80.00 | 60.00 | 40.00 | 20.00 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 9.38 | 76.65 | 136.83 | |
| Current amounts owed by group member comp. | 393.93 | 614.82 | 855.29 | 759.19 |
| Current other receivables | 5.60 | 16.26 | ||
| Current deferred tax assets | 22.23 | |||
| Short term receivables total | 425.54 | 620.43 | 931.94 | 912.28 |
| Cash and bank deposits | 1 088.84 | 384.93 | 236.30 | 687.40 |
| Cash and cash equivalents | 1 088.84 | 384.93 | 236.30 | 687.40 |
| Balance sheet total (assets) | 1 594.38 | 1 065.36 | 1 208.25 | 1 619.68 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | - 341.70 | |||
| Shares repurchased | 1 000.00 | 625.00 | 650.00 | 925.00 |
| Retained earnings | - 316.59 | - 339.71 | - 470.05 | - 733.21 |
| Profit of the financial year | 943.59 | 519.66 | 661.85 | 931.52 |
| Shareholders equity total | 1 325.29 | 844.95 | 881.79 | 1 163.31 |
| Provisions | 17.60 | 13.20 | 8.80 | 4.40 |
| Non-current liabilities total | ||||
| Current trade creditors | 15.00 | 15.00 | 20.00 | 112.58 |
| Current owed to participating | 5.83 | 7.58 | 25.13 | 38.22 |
| Short-term deferred tax liabilities | 76.96 | 154.29 | 195.03 | 268.57 |
| Other non-interest bearing current liabilities | 153.70 | 30.34 | 77.49 | 32.60 |
| Current liabilities total | 251.49 | 207.21 | 317.65 | 451.97 |
| Balance sheet total (liabilities) | 1 594.38 | 1 065.36 | 1 208.25 | 1 619.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.