Heiberg - ledelse, læring og analyse ApS — Credit Rating and Financial Key Figures
CVR number: 43214535
Vestkærs Alle 56, 2650 Hvidovre
mail@janheiberg.com
tel: 21168496
www.janheiberg.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 439.66 | 1 012.86 |
Employee benefit expenses | - 204.38 | - 341.19 |
Total depreciation | -20.00 | -20.00 |
EBIT | 1 215.28 | 651.66 |
Other financial income | 0.72 | 28.91 |
Other financial expenses | -2.08 | -11.03 |
Pre-tax profit | 1 213.92 | 669.54 |
Income taxes | - 270.33 | - 149.89 |
Net earnings | 943.59 | 519.66 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 80.00 | 60.00 |
Intangible assets total | 80.00 | 60.00 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 9.38 | |
Current amounts owed by group member comp. | 393.93 | 614.82 |
Current other receivables | 5.61 | |
Current deferred tax assets | 22.23 | |
Short term receivables total | 425.54 | 620.43 |
Cash and bank deposits | 1 088.84 | 384.93 |
Cash and cash equivalents | 1 088.84 | 384.93 |
Balance sheet total (assets) | 1 594.38 | 1 065.36 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | - 341.70 | |
Shares repurchased | 1 000.00 | 625.00 |
Retained earnings | - 316.59 | - 339.71 |
Profit of the financial year | 943.59 | 519.66 |
Shareholders equity total | 1 325.29 | 844.95 |
Provisions | 17.60 | 13.20 |
Non-current liabilities total | ||
Current trade creditors | 15.00 | 15.00 |
Current owed to participating | 5.83 | 7.58 |
Short-term deferred tax liabilities | 76.96 | 154.29 |
Other non-interest bearing current liabilities | 153.70 | 30.35 |
Current liabilities total | 251.49 | 207.21 |
Balance sheet total (liabilities) | 1 594.38 | 1 065.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.