Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bil-Hjørnet Assens ApS — Credit Rating and Financial Key Figures
CVR number: 39581000
Løimarksvej 1, 5610 Assens
verner@bjarning.eu
tel: 26203688
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 320.99 | 2 335.16 | 2 088.68 | 2 128.18 | 2 335.34 |
| Employee benefit expenses | -1 636.54 | -1 562.84 | -1 479.70 | -1 535.52 | -1 792.55 |
| Total depreciation | - 295.48 | - 253.20 | - 369.83 | - 377.80 | - 225.58 |
| EBIT | 388.97 | 519.13 | 239.15 | 214.86 | 317.21 |
| Other financial income | 0.18 | 1.64 | |||
| Other financial expenses | - 202.89 | -77.16 | -71.61 | -69.00 | -65.56 |
| Pre-tax profit | 186.08 | 441.97 | 167.54 | 146.04 | 253.29 |
| Income taxes | -32.59 | - 105.46 | -45.27 | -32.39 | -56.51 |
| Net earnings | 153.49 | 336.50 | 122.27 | 113.65 | 196.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 41.04 | 30.32 | 19.61 | 8.89 | |
| Intangible assets total | 41.04 | 30.32 | 19.61 | 8.89 | |
| Land and waters | 3 149.20 | 3 077.66 | 3 006.12 | 2 934.58 | 2 864.19 |
| Buildings | 905.43 | 956.72 | |||
| Machinery and equipment | 710.97 | 465.13 | 380.01 | ||
| Tangible assets total | 4 054.63 | 4 034.39 | 3 717.09 | 3 399.71 | 3 244.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 262.06 | 331.79 | 315.27 | 374.84 | 378.89 |
| Inventories total | 262.06 | 331.79 | 315.27 | 374.84 | 378.89 |
| Current trade debtors | 159.03 | 135.79 | 196.71 | 193.50 | 315.59 |
| Current amounts owed by group member comp. | 9.26 | 13.20 | 18.20 | ||
| Prepayments and accrued income | 44.59 | 55.29 | 45.44 | 30.94 | 62.46 |
| Current other receivables | 18.00 | ||||
| Short term receivables total | 230.88 | 204.28 | 260.35 | 224.43 | 378.05 |
| Cash and bank deposits | 291.57 | 108.28 | 485.68 | 650.00 | 755.74 |
| Cash and cash equivalents | 291.57 | 108.28 | 485.68 | 650.00 | 755.74 |
| Balance sheet total (assets) | 4 880.18 | 4 709.05 | 4 798.00 | 4 657.86 | 4 756.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 50.00 | 100.00 | ||
| Retained earnings | 324.72 | 378.21 | 664.71 | 786.98 | 800.64 |
| Profit of the financial year | 153.49 | 336.50 | 122.27 | 113.65 | 196.78 |
| Shareholders equity total | 528.21 | 864.71 | 886.98 | 950.63 | 1 147.41 |
| Provisions | 55.69 | 114.09 | 77.22 | 26.69 | 7.27 |
| Capital loans | 430.00 | 430.00 | 430.00 | 430.00 | 430.00 |
| Non-current loans from credit institutions | 2 562.37 | 2 433.97 | 2 304.45 | 2 173.81 | 2 042.04 |
| Non-current other liabilities | 80.31 | 82.92 | |||
| Non-current deferred tax liabilities | 85.33 | 90.33 | 92.33 | ||
| Non-current liabilities total | 3 072.68 | 2 946.88 | 2 819.78 | 2 694.15 | 2 564.37 |
| Current loans from credit institutions | 127.29 | 128.40 | 129.51 | 130.64 | 131.78 |
| Current trade creditors | 792.97 | 323.89 | 332.15 | 357.75 | 407.64 |
| Current owed to participating | 5.80 | 5.60 | 7.50 | 32.29 | 10.95 |
| Current owed to group member | 10.05 | 1.46 | |||
| Short-term deferred tax liabilities | 23.19 | 0.06 | 82.14 | 82.92 | 75.93 |
| Other non-interest bearing current liabilities | 274.36 | 325.42 | 462.71 | 372.74 | 410.06 |
| Current liabilities total | 1 223.61 | 783.37 | 1 014.02 | 986.39 | 1 037.82 |
| Balance sheet total (liabilities) | 4 880.18 | 4 709.05 | 4 798.00 | 4 657.86 | 4 756.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.