BeeGood Copenhagen Consulting ApS
CVR number: 40545743
Nørre Søgade 49, 1370 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 165.50 | 142.67 | 1.67 | |
Employee benefit expenses | -36.19 | - 131.58 | - 102.66 | -0.57 |
Other operating expenses | -11.40 | -3.20 | ||
EBIT | 129.31 | 11.08 | - 112.38 | -3.77 |
Other financial expenses | -0.40 | -3.41 | -1.04 | -1.54 |
Pre-tax profit | 128.91 | 7.67 | - 113.42 | -5.31 |
Income taxes | -28.53 | -2.40 | ||
Net earnings | 100.38 | 5.28 | - 113.42 | -5.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 12.25 | 12.25 | ||
Current other receivables | 0.05 | 0.05 | ||
Short term receivables total | 0.05 | 12.30 | 12.25 | |
Cash and bank deposits | 208.98 | 214.14 | 79.10 | 41.46 |
Cash and cash equivalents | 208.98 | 214.14 | 79.10 | 41.46 |
Balance sheet total (assets) | 209.03 | 226.44 | 91.35 | 41.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 1.46 | |||
Retained earnings | 100.38 | 142.70 | 5.31 | |
Profit of the financial year | 100.38 | 5.28 | - 113.42 | -5.31 |
Shareholders equity total | 140.38 | 145.65 | 69.28 | 41.46 |
Non-current liabilities total | ||||
Current trade creditors | 8.00 | 10.45 | ||
Current owed to participating | 10.00 | 10.00 | ||
Short-term deferred tax liabilities | 28.53 | |||
Other non-interest bearing current liabilities | 22.12 | 60.35 | 22.07 | |
Current liabilities total | 68.65 | 80.79 | 22.07 | |
Balance sheet total (liabilities) | 209.03 | 226.44 | 91.35 | 41.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.