Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 84.86 |
| Employee benefit expenses | - 313.45 |
| EBIT | - 228.59 |
| Other financial expenses | -7.31 |
| Pre-tax profit | - 235.91 |
| Income taxes | 50.52 |
| Net earnings | - 185.39 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 28.94 |
| Current other receivables | 0.29 |
| Current deferred tax assets | 50.52 |
| Short term receivables total | 79.75 |
| Cash and bank deposits | 29.22 |
| Cash and cash equivalents | 29.22 |
| Balance sheet total (assets) | 108.97 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 185.39 |
| Shareholders equity total | - 145.39 |
| Non-current liabilities total | |
| Current trade creditors | 5.27 |
| Current owed to participating | 0.15 |
| Current owed to group member | 185.80 |
| Other non-interest bearing current liabilities | 63.14 |
| Current liabilities total | 254.36 |
| Balance sheet total (liabilities) | 108.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.