Hjortech Automation ApS
CVR number: 42402354
Slagkrogen 14, 5220 Odense SØ
shj@hjortech.dk
tel: 42456788
Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 1 164.00 | 1 016.59 |
| Employee benefit expenses | - 742.00 | - 803.31 |
| EBIT | 422.00 | 213.28 |
| Other financial income | 0.15 | |
| Other financial expenses | -4.00 | -0.13 |
| Pre-tax profit | 418.00 | 213.30 |
| Income taxes | -97.00 | -49.09 |
| Net earnings | 321.00 | 164.21 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 336.63 | |
| Prepayments and accrued income | 3.00 | 4.17 |
| Short term receivables total | 3.00 | 340.79 |
| Cash and bank deposits | 508.00 | 264.79 |
| Cash and cash equivalents | 508.00 | 264.79 |
| Balance sheet total (assets) | 511.00 | 605.58 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 125.00 | 150.00 |
| Retained earnings | - 125.00 | 46.08 |
| Profit of the financial year | 321.00 | 164.21 |
| Shareholders equity total | 361.00 | 400.29 |
| Non-current liabilities total | ||
| Current trade creditors | 10.00 | |
| Short-term deferred tax liabilities | 97.00 | 50.67 |
| Other non-interest bearing current liabilities | 43.00 | 154.62 |
| Current liabilities total | 150.00 | 205.29 |
| Balance sheet total (liabilities) | 511.00 | 605.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.