Hjortech Automation ApS
CVR number: 42402354
Slagkrogen 14, 5220 Odense SØ
shj@hjortech.dk
tel: 42456788
Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 164.00 | 1 016.00 | 1 126.18 |
| Employee benefit expenses | - 742.00 | - 803.00 | - 860.46 |
| EBIT | 422.00 | 213.00 | 265.73 |
| Other financial income | 3.94 | ||
| Other financial expenses | -4.00 | ||
| Pre-tax profit | 418.00 | 213.00 | 269.67 |
| Income taxes | -97.00 | -49.00 | -62.05 |
| Net earnings | 321.00 | 164.00 | 207.62 |
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 337.00 | 189.42 | |
| Current amounts owed by group member comp. | 202.36 | ||
| Prepayments and accrued income | 3.00 | 4.00 | 3.75 |
| Short term receivables total | 3.00 | 341.00 | 395.53 |
| Cash and bank deposits | 508.00 | 265.00 | 220.73 |
| Cash and cash equivalents | 508.00 | 265.00 | 220.73 |
| Balance sheet total (assets) | 511.00 | 606.00 | 616.26 |
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 125.00 | 150.00 | 400.00 |
| Retained earnings | - 125.00 | 46.00 | - 189.71 |
| Profit of the financial year | 321.00 | 164.00 | 207.62 |
| Shareholders equity total | 361.00 | 400.00 | 457.91 |
| Non-current liabilities total | |||
| Current trade creditors | 10.00 | ||
| Short-term deferred tax liabilities | 97.00 | 51.00 | 62.05 |
| Other non-interest bearing current liabilities | 43.00 | 155.00 | 96.30 |
| Current liabilities total | 150.00 | 206.00 | 158.35 |
| Balance sheet total (liabilities) | 511.00 | 606.00 | 616.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.