Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØDSGAARD THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31371139
Torupvej 56, 8722 Hedensted
bonusfisk@gmail.com
tel: 30289027
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 41.00 | 28.00 | 176.90 | ||
| Other operating income | 160.00 | 240.00 | |||
| Purchases during the financial year | -1.56 | ||||
| External services | -9.00 | -10.39 | -19.56 | ||
| Gross profit | 192.00 | 257.61 | 127.09 | 305.12 | 787.40 |
| Costs of management | -28.68 | ||||
| Wages and salaries | -61.52 | - 293.09 | - 592.97 | ||
| Social security expenses | -14.55 | ||||
| Employee benefit expenses | -0.50 | ||||
| Other operating expenses | - 154.00 | - 304.46 | |||
| Total depreciation | -2.00 | -33.20 | -52.73 | -79.50 | |
| EBIT | 36.00 | -47.34 | 32.37 | -40.69 | 100.39 |
| Other financial income | 68.00 | 78.21 | 16.29 | 7.27 | 35.35 |
| Other financial expenses | -3.00 | -2.30 | -1.07 | -0.38 | |
| Pre-tax profit | 101.00 | 28.57 | 47.59 | -33.42 | 135.36 |
| Income taxes | -3.02 | ||||
| Net earnings | 101.00 | 28.57 | 47.59 | -33.42 | 132.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 259.00 | ||||
| Buildings | 87.00 | 88.02 | 381.81 | 347.96 | 292.38 |
| Tangible assets total | 346.00 | 88.02 | 381.81 | 347.96 | 292.38 |
| Investments total | |||||
| Non-current other receivables | 50.00 | 73.25 | 76.46 | 80.20 | 75.86 |
| Long term receivables total | 50.00 | 73.25 | 76.46 | 80.20 | 75.86 |
| Finished products/goods | 4.82 | ||||
| Inventories total | 4.82 | ||||
| Current trade debtors | 212.50 | 19.00 | 58.50 | 110.70 | |
| Current other receivables | 13.26 | 31.61 | 261.47 | ||
| Current deferred tax assets | 2.66 | 3.19 | 1.05 | 3.54 | |
| Short term receivables total | 215.16 | 35.45 | 91.15 | 375.71 | |
| Other current investments | 149.00 | 107.63 | 118.73 | 732.94 | |
| Cash and bank deposits | 371.00 | 230.70 | 198.98 | 326.16 | 116.06 |
| Cash and cash equivalents | 520.00 | 338.33 | 317.71 | 1 059.10 | 116.06 |
| Balance sheet total (assets) | 916.00 | 714.75 | 816.25 | 1 578.42 | 860.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 90.00 | ||||
| Retained earnings | 461.00 | 561.53 | 590.10 | 547.69 | 517.30 |
| Profit of the financial year | 101.00 | 28.57 | 47.59 | -33.42 | 132.34 |
| Shareholders equity total | 687.00 | 715.10 | 762.69 | 729.27 | 774.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 189.00 | 47.79 | 800.00 | ||
| Other non-interest bearing current liabilities | 40.00 | -0.34 | 5.76 | 49.14 | 85.38 |
| Current liabilities total | 229.00 | -0.34 | 53.56 | 849.14 | 85.38 |
| Balance sheet total (liabilities) | 916.00 | 714.75 | 816.25 | 1 578.42 | 860.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.