Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORESIGHT Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41144769
Andkærvej 19 D, 7100 Vejle
info@foresight.dk
tel: 42360489
https://foresight.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 462.95 | 1 364.62 | 1 582.97 | 2 844.22 | 2 835.02 |
| Employee benefit expenses | -1 312.79 | -1 456.03 | -1 652.53 | -2 262.74 | -2 716.71 |
| Total depreciation | -7.25 | -55.60 | -60.65 | -80.97 | -53.08 |
| EBIT | 142.91 | - 147.01 | - 130.20 | 500.50 | 65.23 |
| Other financial expenses | -3.66 | -8.06 | -15.11 | -7.71 | -5.73 |
| Pre-tax profit | 139.24 | - 155.07 | - 145.32 | 492.80 | 59.51 |
| Income taxes | -31.32 | 32.67 | 29.52 | - 112.41 | -13.09 |
| Net earnings | 107.92 | - 122.40 | - 115.79 | 380.39 | 46.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 64.00 | 32.00 | |||
| Intangible assets total | 64.00 | 32.00 | |||
| Buildings | 20.54 | 33.90 | 23.42 | 28.55 | 16.67 |
| Machinery and equipment | 47.28 | 48.95 | 31.75 | 58.86 | 63.09 |
| Tangible assets total | 67.82 | 82.86 | 55.17 | 87.42 | 79.77 |
| Investments total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 340.41 | 147.59 | 153.37 | 595.96 | 707.75 |
| Current amounts owed by group member comp. | 4.53 | 10.21 | 16.46 | 22.92 | 18.80 |
| Prepayments and accrued income | 29.16 | 15.16 | 1.17 | ||
| Current other receivables | 12.60 | 51.16 | 0.93 | 2.36 | |
| Current deferred tax assets | 30.39 | 59.91 | 2.40 | 5.15 | |
| Short term receivables total | 344.94 | 229.95 | 296.06 | 623.37 | 734.06 |
| Cash and bank deposits | 154.28 | 447.08 | |||
| Cash and cash equivalents | 154.28 | 447.08 | |||
| Balance sheet total (assets) | 415.76 | 379.81 | 540.51 | 1 160.87 | 816.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 180.00 | 13.81 | |||
| Other reserves | 49.92 | 24.96 | |||
| Retained earnings | 0.71 | 58.71 | -38.73 | - 309.56 | 57.02 |
| Profit of the financial year | 107.92 | - 122.40 | - 115.79 | 380.39 | 46.41 |
| Shareholders equity total | 148.64 | 26.24 | -89.56 | 290.84 | 157.25 |
| Provisions | 2.28 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 26.29 | 82.79 | 50.77 | ||
| Advances received | 210.60 | ||||
| Current trade creditors | 10.00 | 18.00 | 16.70 | 30.00 | 30.00 |
| Short-term deferred tax liabilities | 29.04 | 54.89 | 15.84 | ||
| Other non-interest bearing current liabilities | 199.51 | 252.78 | 402.77 | 785.14 | 562.97 |
| Current liabilities total | 264.84 | 353.58 | 630.07 | 870.03 | 659.57 |
| Balance sheet total (liabilities) | 415.76 | 379.81 | 540.51 | 1 160.87 | 816.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.