Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NCMH ApS — Credit Rating and Financial Key Figures
CVR number: 26537924
Eriksholmvej 40, 4390 Vipperød
tel: 48175211
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.00 | - 106.00 | - 140.00 | - 195.00 | - 172.79 |
| Employee benefit expenses | - 275.00 | - 275.00 | - 275.00 | - 275.00 | - 275.00 |
| EBIT | - 301.00 | - 381.00 | - 415.00 | - 470.00 | - 447.79 |
| Other financial income | 20 623.00 | 14 282.00 | 9 015.00 | 105 932.00 | 13 291.34 |
| Other financial expenses | -4 501.00 | -31 865.00 | -7 266.00 | - 555.00 | -4 112.93 |
| Reduction non-current investment assets | -2 845.00 | ||||
| Net income from associates (fin.) | 42 268.00 | 15 242.00 | 7 596.00 | 53 107.00 | 21 293.93 |
| Pre-tax profit | 58 089.00 | -2 722.00 | 6 085.00 | 158 014.00 | 30 024.54 |
| Income taxes | -4 460.00 | 3 715.00 | 89.00 | -18 566.00 | -1 154.10 |
| Net earnings | 53 629.00 | 993.00 | 6 174.00 | 139 448.00 | 28 870.45 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 35 937.00 | 12 630.00 | 6 099.00 | 43 179.00 | 13 222.63 |
| Participating interests | 5 630.00 | 6 776.80 | |||
| Investments total | 35 937.00 | 12 630.00 | 6 099.00 | 48 809.00 | 19 999.43 |
| Non-current loans receivable | 1 500.00 | 1 710.00 | 6 211.17 | ||
| Long term receivables total | 1 500.00 | 1 710.00 | 6 211.17 | ||
| Inventories total | |||||
| Current other receivables | 189.00 | 189.00 | 191.00 | 197.00 | 203.01 |
| Current deferred tax assets | 6 855.00 | 1 163.00 | 408.79 | ||
| Short term receivables total | 189.00 | 7 044.00 | 1 354.00 | 197.00 | 611.79 |
| Other current investments | 121 093.00 | 157 510.00 | 156 062.00 | 261 735.00 | 264 765.28 |
| Cash and bank deposits | 6 405.00 | 721.00 | 1 974.00 | 4 864.00 | 5 400.20 |
| Cash and cash equivalents | 127 498.00 | 158 231.00 | 158 036.00 | 266 599.00 | 270 165.48 |
| Balance sheet total (assets) | 163 624.00 | 179 405.00 | 167 199.00 | 315 605.00 | 296 987.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 588.00 | 588.00 | 588.00 | 588.00 | 588.24 |
| Shares repurchased | 7 900.00 | 10 000.00 | 3 499.00 | 33 379.00 | |
| Other reserves | 43 868.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Retained earnings | 51 923.00 | 137 819.00 | 135 313.00 | 108 107.00 | 247 555.25 |
| Profit of the financial year | 53 629.00 | 993.00 | 6 174.00 | 139 448.00 | 28 870.45 |
| Shareholders equity total | 157 908.00 | 151 000.00 | 147 174.00 | 283 122.00 | 278 613.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 18.00 | 35.00 | 35.00 | 35.00 |
| Current owed to group member | 4 976.00 | 28 111.00 | 19 714.00 | 15 369.00 | 18 063.94 |
| Short-term deferred tax liabilities | 459.00 | 16 804.00 | |||
| Other non-interest bearing current liabilities | 275.00 | 276.00 | 276.00 | 275.00 | 275.00 |
| Current liabilities total | 5 716.00 | 28 405.00 | 20 025.00 | 32 483.00 | 18 373.94 |
| Balance sheet total (liabilities) | 163 624.00 | 179 405.00 | 167 199.00 | 315 605.00 | 296 987.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.