Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLINDT-KRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 32342337
Kystvejen 100, 5330 Munkebo
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 401.00 | 13 974.00 | 17 042.00 | 22 349.00 | 24 134.18 |
| Employee benefit expenses | -7 361.00 | -9 982.00 | -11 380.00 | -13 549.00 | -14 674.59 |
| Total depreciation | - 262.00 | - 332.00 | - 403.00 | - 329.00 | - 393.54 |
| EBIT | 2 778.00 | 3 660.00 | 5 259.00 | 8 471.00 | 9 066.05 |
| Other financial income | 6.00 | 36.00 | 35.02 | ||
| Other financial expenses | -52.00 | - 202.00 | - 181.00 | - 249.00 | - 257.74 |
| Pre-tax profit | 2 726.00 | 3 458.00 | 5 084.00 | 8 258.00 | 8 843.33 |
| Income taxes | - 617.00 | - 758.00 | -1 133.00 | -1 842.00 | -1 955.85 |
| Net earnings | 2 109.00 | 2 700.00 | 3 951.00 | 6 416.00 | 6 887.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 254.00 | 683.00 | 666.00 | 485.00 | 758.03 |
| Intangible assets total | 254.00 | 683.00 | 666.00 | 485.00 | 758.03 |
| Machinery and equipment | 277.00 | 309.00 | 238.00 | 273.00 | 311.35 |
| Tangible assets total | 277.00 | 309.00 | 238.00 | 273.00 | 311.35 |
| Investments total | 156.00 | 204.00 | 210.00 | 191.00 | 208.59 |
| Long term receivables total | |||||
| Raw materials and consumables | 91.00 | 115.00 | 18.00 | 117.17 | |
| Inventories total | 91.00 | 115.00 | 18.00 | 117.17 | |
| Current trade debtors | 3 451.00 | 9 868.00 | 14 854.00 | 28 445.00 | 15 856.80 |
| Current amounts owed by group member comp. | 185.00 | 28.00 | 200.00 | 356.27 | |
| Prepayments and accrued income | 274.00 | 404.00 | 583.00 | 455.00 | 256.10 |
| Current other receivables | 1 972.00 | 1 778.00 | 1 988.00 | 1 360.00 | 1 331.09 |
| Current deferred tax assets | 5.13 | ||||
| Short term receivables total | 5 882.00 | 12 050.00 | 17 453.00 | 30 460.00 | 17 805.39 |
| Cash and bank deposits | 280.00 | 2 544.00 | 4 882.84 | ||
| Cash and cash equivalents | 280.00 | 2 544.00 | 4 882.84 | ||
| Balance sheet total (assets) | 6 849.00 | 13 337.00 | 18 682.00 | 33 971.00 | 24 083.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 2 000.00 | 4 000.00 | 2 000.00 | 3 000.00 | |
| Retained earnings | - 460.00 | 1 649.00 | 350.00 | 2 300.00 | 5 716.50 |
| Profit of the financial year | 2 109.00 | 2 700.00 | 3 951.00 | 6 416.00 | 6 887.47 |
| Shareholders equity total | 3 749.00 | 4 449.00 | 8 401.00 | 10 816.00 | 15 703.97 |
| Provisions | 44.00 | 53.00 | 69.00 | 40.00 | |
| Non-current other liabilities | 641.00 | ||||
| Non-current deferred tax liabilities | 655.00 | 678.00 | 699.00 | ||
| Non-current liabilities total | 641.00 | 655.00 | 678.00 | 699.00 | |
| Current loans from credit institutions | 43.00 | 4 180.00 | 3 252.00 | 6 790.00 | 81.27 |
| Current trade creditors | 988.00 | 780.00 | 2 542.00 | 8 973.00 | 4 189.52 |
| Current owed to group member | 1 068.00 | ||||
| Short-term deferred tax liabilities | 633.00 | 748.00 | 1 117.00 | 1 871.00 | 2 001.37 |
| Other non-interest bearing current liabilities | 751.00 | 1 404.00 | 2 623.00 | 4 782.00 | 2 107.25 |
| Current liabilities total | 2 415.00 | 8 180.00 | 9 534.00 | 22 416.00 | 8 379.41 |
| Balance sheet total (liabilities) | 6 849.00 | 13 337.00 | 18 682.00 | 33 971.00 | 24 083.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.