Vejle Isenkram ApS — Credit Rating and Financial Key Figures
CVR number: 41499958
H.C. Monrads Vej 17, Grejs 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 976.60 | 1 504.35 | 1 640.09 | 753.13 |
| Employee benefit expenses | - 893.79 | - 899.09 | -1 341.31 | - 535.74 |
| Other operating expenses | - 228.50 | -59.97 | ||
| Total depreciation | -40.13 | -40.13 | -40.13 | -20.07 |
| EBIT | 42.68 | 565.13 | 30.14 | 137.36 |
| Other financial expenses | 81.18 | -25.11 | -13.48 | -1.03 |
| Pre-tax profit | 123.86 | 540.01 | 16.66 | 136.33 |
| Income taxes | -4.08 | - 118.82 | -5.66 | -38.37 |
| Net earnings | 119.77 | 421.20 | 11.00 | 97.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 161.34 | 121.20 | 81.07 | 61.00 |
| Tangible assets total | 161.34 | 121.20 | 81.07 | 61.00 |
| Investments total | 371.56 | 402.72 | 407.43 | 407.43 |
| Non-current loans receivable | 80.00 | 112.65 | 142.24 | 161.60 |
| Long term receivables total | 80.00 | 112.65 | 142.24 | 161.60 |
| Finished products/goods | 1 315.09 | 1 274.05 | 1 338.80 | 1 320.40 |
| Inventories total | 1 315.09 | 1 274.05 | 1 338.80 | 1 320.40 |
| Current trade debtors | 21.46 | 160.18 | 61.33 | 103.42 |
| Current amounts owed by group member comp. | 380.46 | 380.11 | ||
| Prepayments and accrued income | 8.46 | |||
| Current other receivables | -8.46 | 0.50 | ||
| Current deferred tax assets | 3.43 | 3.43 | ||
| Short term receivables total | 24.89 | 163.61 | 442.29 | 483.53 |
| Cash and bank deposits | 16.40 | 8.95 | 12.20 | 101.27 |
| Cash and cash equivalents | 16.40 | 8.95 | 12.20 | 101.27 |
| Balance sheet total (assets) | 1 969.29 | 2 083.18 | 2 424.03 | 2 535.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 |
| Asset revaluation reserve | 91.25 | 110.61 | ||
| Retained earnings | 386.03 | 505.80 | 835.75 | 827.38 |
| Profit of the financial year | 119.77 | 421.20 | 11.00 | 97.96 |
| Shareholders equity total | 625.80 | 1 047.00 | 1 058.00 | 1 155.96 |
| Provisions | 11.98 | 17.80 | 21.09 | 20.93 |
| Non-current deferred tax liabilities | 106.90 | |||
| Non-current liabilities total | 106.90 | |||
| Current loans from credit institutions | 886.85 | 168.84 | 52.76 | |
| Current trade creditors | 179.85 | 25.00 | 214.77 | 342.49 |
| Current owed to participating | 1.52 | 1.52 | 1.52 | |
| Current owed to group member | 82.57 | 356.07 | 931.05 | 762.40 |
| Short-term deferred tax liabilities | 112.99 | 2.38 | 40.90 | |
| Other non-interest bearing current liabilities | 182.24 | 353.96 | 142.47 | 211.03 |
| Current liabilities total | 1 331.51 | 1 018.38 | 1 344.94 | 1 358.34 |
| Balance sheet total (liabilities) | 2 076.19 | 2 083.18 | 2 424.03 | 2 535.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.