EJENDOMSSELSKABET MØLLEN ApS — Credit Rating and Financial Key Figures
CVR number: 25438345
Frydendalsvej 7, 9000 Aalborg
tel: 98113800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 733.46 | -43.00 | 625.40 | 84.48 | 383.79 |
| Employee benefit expenses | - 172.58 | - 174.00 | - 177.00 | - 187.50 | - 175.63 |
| Reduction in value of non-current assets | - 280.56 | 1 114.08 | -1.21 | 100.95 | 344.49 |
| EBIT | 841.45 | 897.08 | 447.18 | -2.07 | 552.64 |
| Other financial income | 166.07 | 188.68 | 196.09 | 268.69 | 202.98 |
| Other financial expenses | - 410.73 | - 402.49 | - 366.83 | - 802.25 | - 905.72 |
| Pre-tax profit | 596.79 | 683.27 | 276.44 | - 535.63 | - 150.10 |
| Income taxes | - 136.61 | - 146.52 | -56.65 | 109.40 | 43.73 |
| Net earnings | 460.18 | 536.75 | 219.79 | - 426.23 | - 106.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 30 064.58 | 31 091.93 | 30 519.33 | 28 219.33 | 28 563.81 |
| Tangible assets total | 30 064.58 | 31 091.93 | 30 519.33 | 28 219.33 | 28 563.81 |
| Holdings in group member companies | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Investments total | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 106.97 | 29.49 | 0.78 | 8.93 | 47.59 |
| Current amounts owed by group member comp. | 2 877.32 | 355.41 | 475.63 | 872.88 | 901.56 |
| Current owed by particip. interest comp. | 2 260.18 | ||||
| Prepayments and accrued income | 20.97 | ||||
| Current other receivables | 211.11 | 4 742.88 | 5 065.30 | 4 797.49 | 3 579.07 |
| Current deferred tax assets | 77.20 | 73.94 | |||
| Short term receivables total | 5 455.58 | 5 127.79 | 5 541.71 | 5 756.50 | 4 623.13 |
| Balance sheet total (assets) | 35 585.16 | 36 284.73 | 36 126.04 | 34 040.83 | 33 251.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 16 200.77 | 16 660.95 | 17 197.70 | 17 417.49 | 16 991.26 |
| Profit of the financial year | 460.18 | 536.75 | 219.79 | - 426.23 | - 106.37 |
| Shareholders equity total | 16 785.95 | 17 322.70 | 17 542.49 | 17 116.26 | 17 009.89 |
| Provisions | 717.79 | 824.91 | 788.47 | 679.08 | 653.63 |
| Non-current loans from credit institutions | 15 481.01 | 14 157.34 | 13 934.07 | 12 410.24 | 11 120.82 |
| Non-current liabilities total | 15 481.01 | 14 157.34 | 13 934.07 | 12 410.24 | 11 120.82 |
| Current loans from credit institutions | 1 694.72 | 570.17 | 1 872.91 | 2 000.77 | 2 492.32 |
| Advances received | 19.35 | 10.27 | |||
| Current trade creditors | 57.99 | 45.71 | 33.47 | 85.69 | 144.52 |
| Current owed to group member | 332.46 | 138.46 | 111.46 | ||
| Short-term deferred tax liabilities | 128.12 | 122.50 | 45.26 | ||
| Other non-interest bearing current liabilities | 387.11 | 3 241.39 | 1 909.37 | 1 571.69 | 1 684.91 |
| Accruals and deferred income | 19.30 | 24.13 | |||
| Current liabilities total | 2 600.41 | 3 979.77 | 3 861.01 | 3 835.25 | 4 467.60 |
| Balance sheet total (liabilities) | 35 585.16 | 36 284.73 | 36 126.04 | 34 040.83 | 33 251.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.