JEJO Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38673033
Avedøreholmen 46, 2650 Hvidovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -10.00 | -5.75 | -11.88 | -6.03 |
| EBIT | -5.00 | -10.00 | -5.75 | -11.88 | -6.03 |
| Other financial income | 4.92 | ||||
| Other financial expenses | -0.15 | -0.06 | -0.17 | -0.42 | -0.15 |
| Net income from associates (fin.) | 174.07 | 129.89 | 193.58 | 337.08 | 523.86 |
| Pre-tax profit | 173.83 | 119.82 | 187.66 | 324.78 | 517.68 |
| Income taxes | 0.04 | -0.06 | |||
| Net earnings | 173.87 | 119.77 | 187.66 | 324.78 | 517.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 289.37 | 339.26 | 532.84 | 769.91 | 1 143.78 |
| Investments total | 289.37 | 339.26 | 532.84 | 769.91 | 1 143.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 53.84 | ||||
| Short term receivables total | 53.84 | ||||
| Cash and bank deposits | 5.98 | 55.90 | |||
| Cash and cash equivalents | 5.98 | 55.90 | |||
| Balance sheet total (assets) | 343.21 | 339.26 | 532.84 | 775.89 | 1 199.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 100.00 | |||
| Other reserves | 226.87 | 276.76 | 470.34 | 627.41 | 981.28 |
| Retained earnings | - 165.49 | - 115.34 | - 189.15 | - 318.57 | - 467.66 |
| Profit of the financial year | 173.87 | 119.77 | 187.66 | 324.78 | 517.68 |
| Shareholders equity total | 285.26 | 331.18 | 518.84 | 763.62 | 1 181.30 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 7.08 | 13.17 | |||
| Short-term deferred tax liabilities | 0.80 | 0.92 | 1.00 | 0.19 | 0.20 |
| Other non-interest bearing current liabilities | 57.15 | 7.16 | 12.99 | ||
| Current liabilities total | 57.96 | 8.08 | 14.00 | 12.27 | 18.37 |
| Balance sheet total (liabilities) | 343.21 | 339.26 | 532.84 | 775.89 | 1 199.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.