Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jernkilden ApS — Credit Rating and Financial Key Figures
CVR number: 40086676
Skibbrogade 3, 9000 Aalborg
cp@haugaardbraad.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 583.94 | 539.58 | 562.74 | 638.46 | 555.27 |
| Total depreciation | - 108.27 | - 109.87 | - 110.51 | - 110.53 | - 110.53 |
| EBIT | 475.67 | 429.71 | 452.22 | 527.93 | 444.74 |
| Other financial income | 0.17 | 1.04 | 18.66 | 22.85 | 32.36 |
| Other financial expenses | - 125.03 | - 125.49 | - 116.49 | - 106.72 | - 103.25 |
| Pre-tax profit | 350.80 | 305.26 | 354.39 | 444.05 | 373.85 |
| Income taxes | - 101.20 | -91.47 | - 101.91 | - 123.44 | - 108.42 |
| Net earnings | 249.61 | 213.80 | 252.48 | 320.61 | 265.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 694.14 | 9 599.17 | 9 491.61 | 9 381.08 | 9 270.55 |
| Tangible assets total | 9 694.14 | 9 599.17 | 9 491.61 | 9 381.08 | 9 270.55 |
| Investments total | 4.88 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 59.57 | 0.64 | |||
| Current amounts owed by group member comp. | 501.55 | 643.19 | 703.26 | 733.08 | |
| Prepayments and accrued income | 15.85 | ||||
| Short term receivables total | 15.85 | 501.55 | 702.76 | 703.90 | 733.08 |
| Cash and bank deposits | 803.47 | 467.64 | 391.03 | 679.48 | 825.71 |
| Cash and cash equivalents | 803.47 | 467.64 | 391.03 | 679.48 | 825.71 |
| Balance sheet total (assets) | 10 513.47 | 10 568.36 | 10 585.40 | 10 764.46 | 10 834.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 3 950.96 | 4 200.57 | 4 414.36 | 4 666.84 | 4 987.45 |
| Profit of the financial year | 249.61 | 213.80 | 252.48 | 320.61 | 265.43 |
| Shareholders equity total | 4 400.57 | 4 614.36 | 4 866.84 | 5 187.45 | 5 452.88 |
| Non-current loans from credit institutions | 5 421.94 | 5 254.26 | 5 084.73 | 4 913.35 | 4 740.10 |
| Non-current liabilities total | 5 421.94 | 5 254.26 | 5 084.73 | 4 913.35 | 4 740.10 |
| Current loans from credit institutions | 166.46 | 168.28 | 170.12 | 171.97 | 173.85 |
| Current trade creditors | 55.15 | 44.99 | 42.74 | 44.27 | 35.87 |
| Current owed to participating | 70.31 | 70.31 | |||
| Current owed to group member | 11.66 | ||||
| Short-term deferred tax liabilities | 101.20 | 59.46 | 101.91 | 123.44 | 108.42 |
| Other non-interest bearing current liabilities | 356.49 | 427.00 | 248.75 | 253.66 | 323.08 |
| Current liabilities total | 690.96 | 699.74 | 633.83 | 663.66 | 641.23 |
| Balance sheet total (liabilities) | 10 513.47 | 10 568.36 | 10 585.40 | 10 764.46 | 10 834.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.