Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VENDEL INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 30693620
Degnebakken 6, 9830 Tårs
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 230.59 | 2 275.64 | 2 400.87 | 2 444.44 | 2 486.60 |
| Employee benefit expenses | - 200.00 | - 240.00 | |||
| Reduction in value of non-current assets | 150.00 | -80.00 | 1 480.00 | - 370.00 | 600.00 |
| EBIT | 2 380.59 | 2 195.64 | 3 880.87 | 1 874.44 | 2 846.60 |
| Other financial income | 60.03 | 54.30 | 71.85 | 0.95 | |
| Other financial expenses | - 802.86 | - 475.50 | -1 007.07 | -1 149.71 | - 997.36 |
| Net income from associates (fin.) | 1 257.74 | 953.59 | 1 181.16 | 760.53 | 3 222.94 |
| Pre-tax profit | 2 895.51 | 2 728.04 | 4 126.81 | 1 485.26 | 5 073.12 |
| Income taxes | - 362.67 | - 392.72 | - 648.66 | - 162.32 | - 406.88 |
| Net earnings | 2 532.84 | 2 335.32 | 3 478.15 | 1 322.94 | 4 666.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 29 400.00 | 29 320.00 | 30 800.00 | 30 430.00 | 31 030.00 |
| Tangible assets total | 29 400.00 | 29 320.00 | 30 800.00 | 30 430.00 | 31 030.00 |
| Holdings in group member companies | 11 125.77 | 10 079.36 | 11 260.52 | 12 021.06 | 14 643.99 |
| Investments total | 11 125.77 | 10 079.36 | 11 260.52 | 12 021.06 | 14 643.99 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 522.87 | ||||
| Current other receivables | 249.53 | 1.68 | |||
| Current deferred tax assets | 131.91 | 150.25 | 125.73 | 200.18 | 3 641.43 |
| Short term receivables total | 381.44 | 673.12 | 125.73 | 200.18 | 3 643.11 |
| Cash and bank deposits | 18.31 | 724.65 | |||
| Cash and cash equivalents | 18.31 | 724.65 | |||
| Balance sheet total (assets) | 40 925.52 | 40 072.48 | 42 186.26 | 42 651.23 | 50 041.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 8 625.77 | 9 579.36 | 10 760.52 | 10 921.06 | 143.99 |
| Retained earnings | 1 152.02 | 2 731.27 | 3 885.43 | 7 203.04 | 18 303.05 |
| Profit of the financial year | 2 532.84 | 2 335.32 | 3 478.15 | 1 322.94 | 4 666.24 |
| Shareholders equity total | 13 810.64 | 16 145.95 | 19 624.10 | 20 947.04 | 25 613.28 |
| Provisions | 2 718.60 | 2 818.38 | 3 272.04 | 3 294.54 | 3 540.59 |
| Non-current loans from credit institutions | 6 576.84 | 5 789.42 | 5 158.00 | 3 570.00 | |
| Non-current liabilities total | 6 576.84 | 5 789.42 | 5 158.00 | 3 570.00 | |
| Current loans from credit institutions | 8 362.29 | 9 970.24 | 9 002.53 | 10 054.91 | |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.50 | 16.96 |
| Current owed to participating | 5 935.28 | 4 737.33 | 4 506.15 | 3 894.98 | 2 098.32 |
| Current owed to group member | 1 301.45 | 135.85 | 557.12 | 18 239.53 | |
| Short-term deferred tax liabilities | 249.60 | 311.19 | 170.74 | 210.26 | |
| Other non-interest bearing current liabilities | 1 707.19 | 284.96 | 301.84 | 317.15 | 322.82 |
| Accruals and deferred income | 248.64 | ||||
| Current liabilities total | 17 819.45 | 15 318.72 | 14 132.12 | 14 839.66 | 20 887.88 |
| Balance sheet total (liabilities) | 40 925.52 | 40 072.48 | 42 186.26 | 42 651.23 | 50 041.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.