MARSLEV VVS ApS — Credit Rating and Financial Key Figures
CVR number: 21397946
Odensevej 96, 5290 Marslev
tel: 65951206
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 383.00 | 3 577.00 | 3 892.00 | 3 457.00 | 2 715.56 |
| Employee benefit expenses | -2 922.00 | -3 109.00 | -2 685.00 | -2 861.00 | -2 351.27 |
| Total depreciation | - 124.00 | - 171.00 | - 125.00 | - 163.00 | - 124.17 |
| EBIT | 1 337.00 | 297.00 | 1 082.00 | 433.00 | 240.12 |
| Other financial income | 4.00 | 8.00 | 12.00 | 13.00 | 6.63 |
| Other financial expenses | -15.00 | -19.00 | -4.00 | -4.00 | |
| Pre-tax profit | 1 326.00 | 286.00 | 1 090.00 | 442.00 | 246.74 |
| Income taxes | - 292.00 | -64.00 | - 241.00 | -98.00 | -54.33 |
| Net earnings | 1 034.00 | 222.00 | 849.00 | 344.00 | 192.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 179.00 | 247.00 | 143.00 | 408.00 | 291.37 |
| Tangible assets total | 179.00 | 247.00 | 143.00 | 408.00 | 291.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 655.00 | 834.00 | 730.00 | 614.00 | 526.11 |
| Inventories total | 655.00 | 834.00 | 730.00 | 614.00 | 526.11 |
| Current trade debtors | 1 221.00 | 850.00 | 1 245.00 | 1 109.00 | 1 160.99 |
| Current amounts owed by group member comp. | 15.00 | 206.00 | 148.00 | 118.00 | 111.29 |
| Prepayments and accrued income | 12.00 | 12.00 | 12.00 | 14.00 | |
| Current other receivables | 270.00 | 508.00 | 36.00 | 111.00 | 55.54 |
| Current deferred tax assets | 1.00 | 4.00 | 8.00 | ||
| Short term receivables total | 1 519.00 | 1 580.00 | 1 449.00 | 1 352.00 | 1 327.83 |
| Cash and bank deposits | 1 818.00 | 1 276.00 | 2 196.00 | 2 082.00 | 1 962.99 |
| Cash and cash equivalents | 1 818.00 | 1 276.00 | 2 196.00 | 2 082.00 | 1 962.99 |
| Balance sheet total (assets) | 4 171.00 | 3 937.00 | 4 518.00 | 4 456.00 | 4 108.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 400.00 | 118.00 | 400.00 | 800.00 |
| Retained earnings | 1 234.00 | 1 868.00 | 1 972.00 | 2 421.00 | 1 964.33 |
| Profit of the financial year | 1 034.00 | 222.00 | 849.00 | 344.00 | 192.41 |
| Shareholders equity total | 2 507.00 | 2 615.00 | 3 064.00 | 3 290.00 | 3 081.74 |
| Provisions | 30.00 | 18.94 | |||
| Non-current deferred tax liabilities | 303.00 | 66.00 | 245.00 | 60.00 | 65.12 |
| Non-current liabilities total | 303.00 | 66.00 | 245.00 | 60.00 | 65.12 |
| Current trade creditors | 294.00 | 398.00 | 185.00 | 266.00 | 246.78 |
| Other non-interest bearing current liabilities | 1 067.00 | 858.00 | 1 024.00 | 810.00 | 695.71 |
| Current liabilities total | 1 361.00 | 1 256.00 | 1 209.00 | 1 076.00 | 942.49 |
| Balance sheet total (liabilities) | 4 171.00 | 3 937.00 | 4 518.00 | 4 456.00 | 4 108.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.