FRANDSEN EJENDOMME ApS — Credit Rating and Financial Key Figures

CVR number: 28329385
Dronning Margrethes Vej 36, 4000 Roskilde
Info@frandsen-ejendomme.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit6 531.239 638.806 812.617 457.158 838.24
Employee benefit expenses-1 194.19-1 299.66-1 478.06-1 137.90-1 415.88
Other operating expenses- 120.67-47.11
Total depreciation- 293.17- 254.07- 253.89- 173.25- 396.21
Reduction in value of non-current assets27 412.789 266.17-14 682.24-3 714.67-1 001.05
EBIT32 456.6517 230.57-9 648.682 431.326 025.10
Other financial income57.9459.76207.90361.91
Other financial expenses- 739.48-1 127.84-1 777.87-2 808.39-2 931.53
Pre-tax profit31 717.1716 160.67-11 366.79- 169.163 455.48
Income taxes-6 587.39-3 937.072 518.7931.75- 761.33
Net earnings25 129.7712 223.59-8 848.00- 137.412 694.15

Assets (kDKK)

2021
2022
2023
2024
2025
Intangible assets total
Buildings230 102.50248 279.57213 480.00211 267.10219 634.32
Machinery and equipment4 875.954 536.607 135.686 962.4215 581.64
Tangible assets total234 978.45252 816.17220 615.68218 229.52235 215.96
Investments total7.50107.50899.502 135.937.50
Long term receivables total
Inventories total
Current trade debtors24.89
Current amounts owed by group member comp.1 099.302 752.666 179.7411 472.76
Prepayments and accrued income7.326.70
Current other receivables894.795.88784.63871.282 042.44
Short term receivables total926.991 111.883 537.287 051.0213 515.20
Cash and bank deposits326.40200.612 382.05
Cash and cash equivalents326.40200.612 382.05
Balance sheet total (assets)236 239.34254 035.55225 253.07229 798.53248 738.66

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital125.00125.00125.00125.00125.00
Retained earnings101 136.07126 265.84121 610.73112 762.73112 625.32
Profit of the financial year25 129.7712 223.59-8 848.00- 137.412 694.15
Shareholders equity total126 390.84138 614.44112 887.73112 750.32115 444.46
Provisions22 162.5025 051.0018 607.0018 103.0018 190.00
Non-current loans from credit institutions72 940.5176 132.4973 296.1070 004.5866 383.96
Non-current leasing loans303.38246.001 321.36
Non-current deferred tax liabilities764.35686.07303.92472.26674.33
Non-current liabilities total74 008.2477 064.5674 921.3770 476.8467 058.29
Current loans from credit institutions5 287.696 669.352 714.339 410.8722 819.65
Current trade creditors1 147.61400.00283.501 483.601 445.64
Current owed to participating0.01
Current owed to group member264.217 278.538 201.019 053.64
Short-term deferred tax liabilities388.50686.07
Other non-interest bearing current liabilities6 978.255 834.857 753.069 372.8914 726.96
Accruals and deferred income12.85121.48
Current liabilities total13 677.7713 305.5518 836.9728 468.3848 045.90
Balance sheet total (liabilities)236 239.34254 035.55225 253.07229 798.53248 738.66
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version