Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Metzsch Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41359277
Skallebøllelund 2, 5492 Vissenbjerg
rme@metzsch-consulting.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 674.71 | 807.46 | 1 109.94 | 1 176.15 | 1 065.74 |
| Employee benefit expenses | - 860.47 | - 666.23 | - 793.26 | - 710.48 | - 711.13 |
| Other operating expenses | -37.27 | -22.31 | |||
| Total depreciation | -4.02 | -16.07 | -36.29 | -63.08 | |
| EBIT | 814.24 | 137.22 | 300.61 | 392.12 | 269.22 |
| Other financial income | 6.20 | 2.97 | 3.31 | 0.41 | |
| Other financial expenses | -20.14 | -7.62 | -0.07 | -0.15 | -1.37 |
| Pre-tax profit | 794.10 | 135.80 | 303.50 | 395.28 | 268.26 |
| Income taxes | - 177.47 | -30.78 | -67.72 | -87.61 | -61.40 |
| Net earnings | 616.63 | 105.03 | 235.78 | 307.67 | 206.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.33 | 60.27 | 205.71 | 157.33 | |
| Tangible assets total | 76.33 | 60.27 | 205.71 | 157.33 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.79 | 56.25 | 57.25 | ||
| Inventories total | 15.79 | 56.25 | 57.25 | ||
| Current trade debtors | 652.85 | 190.62 | 208.27 | 214.50 | 316.43 |
| Current amounts owed by group member comp. | 8.00 | 5.49 | 122.73 | 70.99 | |
| Prepayments and accrued income | 6.35 | 24.48 | 24.58 | 16.97 | |
| Current other receivables | 50.99 | ||||
| Current deferred tax assets | 4.19 | ||||
| Short term receivables total | 711.84 | 202.45 | 355.48 | 310.07 | 337.59 |
| Cash and bank deposits | 384.27 | 420.46 | 583.56 | 601.25 | 582.40 |
| Cash and cash equivalents | 384.27 | 420.46 | 583.56 | 601.25 | 582.40 |
| Balance sheet total (assets) | 1 096.11 | 699.24 | 1 015.10 | 1 173.28 | 1 134.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 50.00 | 250.00 | 250.00 | 158.80 |
| Retained earnings | - 200.00 | 366.63 | 221.66 | 207.44 | 356.30 |
| Profit of the financial year | 616.63 | 105.03 | 235.78 | 307.67 | 206.86 |
| Shareholders equity total | 656.63 | 561.66 | 747.44 | 805.10 | 761.96 |
| Provisions | 3.54 | 3.32 | 1.66 | ||
| Non-current deferred tax liabilities | 185.28 | 27.24 | 67.94 | 89.50 | 67.25 |
| Non-current liabilities total | 185.28 | 27.24 | 67.94 | 89.50 | 67.25 |
| Current trade creditors | 152.22 | 52.05 | 14.45 | 137.72 | 22.72 |
| Current owed to participating | 11.85 | 3.90 | 3.93 | 4.05 | 4.50 |
| Current owed to group member | 77.85 | ||||
| Short-term deferred tax liabilities | 27.24 | 67.94 | 89.50 | ||
| Other non-interest bearing current liabilities | 90.12 | 50.87 | 150.79 | 67.32 | 110.77 |
| Current liabilities total | 254.20 | 106.81 | 196.41 | 277.02 | 305.34 |
| Balance sheet total (liabilities) | 1 096.11 | 699.24 | 1 015.10 | 1 173.28 | 1 134.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.